About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Swasti Vinayaka Synthetics Ltd.
BSE Code 510245
ISIN Demat INE804A01025
Book Value 2.57
NSE Code NA
Dividend Yield % 0.00
Market Cap 335.70
P/E 18.25
EPS 0.20
Face Value 1  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales383.81  306.56  268.23  203.55  142.66  
     Sales298.80  220.45  192.69  134.03  83.69  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income85.01  86.11  75.54  69.52  58.97  
     Revenue from property development          
     Other Operational Income0.00  0.00  0.00  0.00  0.00  
Less: Excise Duty          
Net Sales383.81  306.56  268.23  203.55  142.66  
EXPENDITURE :          
Increase/Decrease in Stock-17.08  -14.00  -15.33  -4.38  19.75  
Raw Material Consumed245.17  186.88  147.25  105.71  37.82  
     Opening Raw Materials29.11  19.81  18.74  16.36  11.47  
     Purchases Raw Materials189.15  170.81  135.59  86.50  37.06  
     Closing Raw Materials30.83  29.11  19.81  18.74  16.36  
     Other Direct Purchases / Brought in cost57.75  25.36  12.73  21.58  5.65  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost1.44  1.52  1.90  1.40  2.44  
     Electricity & Power1.44  1.52  1.90  1.40  2.44  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost12.83  10.98  8.32  7.00  6.13  
     Salaries, Wages & Bonus11.09  9.45  6.68  5.90  5.14  
     Contributions to EPF & Pension Funds0.35  0.36  0.36  0.33  0.27  
     Workmen and Staff Welfare Expenses0.59  0.49  0.66    0.24  
     Other Employees Cost0.80  0.67  0.61  0.77  0.47  
Other Manufacturing Expenses43.74  32.39  36.41  23.33  8.09  
     Sub-contracted / Out sourced services          
     Processing Charges39.73  30.04  33.93  21.36  7.03  
     Repairs and Maintenance0.86  0.58  0.39  0.37    
     Packing Material Consumed0.78  0.28  0.61  0.44  0.09  
     Other Mfg Exp2.38  1.49  1.47  1.16  0.97  
General and Administration Expenses52.79  52.46  52.60  39.45  38.04  
     Rent , Rates & Taxes14.86  14.76  14.26  12.01  10.09  
     Insurance4.24  4.25  0.33  0.36  0.79  
     Printing and stationery0.52  0.25  0.17  0.19  0.04  
     Professional and legal fees2.72  2.03  1.65  1.61  0.36  
     Traveling and conveyance1.21  0.78  0.71  0.35  0.76  
     Other Administration30.46  31.18  36.20  25.27  26.76  
Selling and Distribution Expenses3.16  4.13  5.33  2.90  2.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses0.03      0.70  0.60  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses0.03  0.00  0.00  0.70  0.60  
Less: Expenses Capitalised          
Total Expenditure342.09  274.35  236.47  176.11  114.89  
Operating Profit (Excl OI)41.72  32.21  31.76  27.44  27.78  
Other Income1.78  2.56  2.56  1.19  1.42  
     Interest Received0.59  1.53  1.47  0.09  0.85  
     Dividend Received0.04  0.05  0.04  0.04  0.08  
     Profit on sale of Fixed Assets          
     Profits on sale of Investments          
     Provision Written Back          
     Foreign Exchange Gains          
     Others1.16  0.98  1.04  1.06  0.49  
Operating Profit43.50  34.78  34.31  28.63  29.19  
Interest7.33  5.30  4.71  2.99  6.36  
     InterestonDebenture / Bonds          
     Interest on Term Loan5.37  4.92  4.22  2.76  5.56  
     Intereston Fixed deposits          
     Bank Charges etc1.95  0.29  0.28  -0.11  0.38  
     Other Interest0.02  0.09  0.21  0.33  0.42  
PBDT36.16  29.48  29.60  25.65  22.83  
Depreciation3.62  3.23  3.17  2.79  2.81  
Profit Before Taxation & Exceptional Items32.55  26.25  26.44  22.86  20.03  
Exceptional Income / Expenses          
Profit Before Tax32.55  26.25  26.44  22.86  20.03  
Provision for Tax8.31  6.50  6.54  5.39  4.60  
     Current Income Tax8.30  6.36  6.31  5.58  4.30  
     Deferred Tax0.01  0.14  0.23  -0.18  0.30  
     Other taxes0.00  0.00  0.00  0.00  0.00  
Profit After Tax24.23  19.75  19.89  17.47  15.43  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit24.23  19.75  19.89  17.47  15.43  
Adjustments to PAT          
Profit Balance B/F78.12  58.37  38.48  21.01  5.58  
Appropriations102.36  78.12  58.37  38.48  21.01  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation          
Equity Dividend %          
Earnings Per Share0.00  0.00  0.00  0.00  0.00  
Adjusted EPS0.00  0.00  0.00  0.00  0.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.