About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Cemindia Projects Ltd.
BSE Code 509496
ISIN Demat INE686A01026
Book Value 119.12
NSE Code CEMPRO
Dividend Yield % 0.24
Market Cap 144035.30
P/E 32.33
EPS 25.93
Face Value 1  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales89740.40  75421.10  46749.20  32495.30  22083.20  
     Sales          
     Job Work/ Contract Receipts89373.70  75016.10  46269.10  31952.70  21530.90  
     Processing Charges / Service Income0.60  13.90  32.00  67.20  95.10  
     Revenue from property development          
     Other Operational Income366.10  391.20  448.00  475.40  457.20  
Less: Excise Duty          
Net Sales89740.40  75421.10  46749.20  32495.30  22083.20  
EXPENDITURE :          
Increase/Decrease in Stock          
Raw Material Consumed32108.10  29100.90  16634.30  10902.30  6353.80  
     Opening Raw Materials6328.50  5253.50  3130.00  2458.30  1764.10  
     Purchases Raw Materials31542.90  30175.90  18757.80  11574.00  7048.10  
     Closing Raw Materials5763.30  6328.50  5253.50  3130.00  2458.30  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost4008.40  3280.50  2203.00  1660.90  791.30  
     Electricity & Power3881.90  3212.80  2149.90  1615.10  749.90  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel126.60  67.70  53.10  45.80  41.40  
Employee Cost6924.00  6079.50  4628.00  3489.10  3013.20  
     Salaries, Wages & Bonus6342.90  5571.20  4222.90  3162.50  2709.70  
     Contributions to EPF & Pension Funds476.00  426.70  335.40  255.30  233.80  
     Workmen and Staff Welfare Expenses5.20  5.10  5.00  6.70  3.00  
     Other Employees Cost99.90  76.50  64.60  64.50  66.70  
Other Manufacturing Expenses33704.60  25482.50  15719.30  11035.60  7896.30  
     Sub-contracted / Out sourced services25747.30  19231.20  11318.60  7804.00  5927.00  
     Processing Charges          
     Repairs and Maintenance200.50  164.60  150.50  114.60  108.00  
     Packing Material Consumed          
     Other Mfg Exp7756.80  6086.60  4250.30  3117.10  1861.30  
General and Administration Expenses3527.10  2843.80  2128.90  1493.50  1374.90  
     Rent , Rates & Taxes1404.80  1177.10  851.60  625.50  570.70  
     Insurance796.30  607.10  427.90  323.00  281.30  
     Printing and stationery107.10  113.20  113.30  90.50  104.40  
     Professional and legal fees821.90  630.50  470.40  271.20  250.70  
     Traveling and conveyance185.20  136.60  105.60  54.90  56.10  
     Other Administration396.90  315.90  265.70  183.30  167.80  
Selling and Distribution Expenses          
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses814.40  1137.40  1234.00  906.80  605.10  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations39.70    2.90  43.30  0.70  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses774.70  1137.40  1231.10  863.50  604.30  
Less: Expenses Capitalised          
Total Expenditure81086.60  67924.60  42547.50  29488.20  20034.50  
Operating Profit (Excl OI)8653.80  7496.50  4201.70  3007.10  2048.70  
Other Income479.80  463.70  256.60  86.40  85.70  
     Interest Received231.60  309.90  145.50  39.10  57.50  
     Dividend Received          
     Profit on sale of Fixed Assets165.00  66.20  7.60  9.10  23.30  
     Profits on sale of Investments          
     Provision Written Back1.60  7.30  37.00      
     Foreign Exchange Gains  26.20        
     Others81.60  54.20  66.50  38.10  4.90  
Operating Profit9133.60  7960.30  4458.30  3093.50  2134.40  
Interest2282.60  2154.10  1604.20  1324.10  1113.40  
     InterestonDebenture / Bonds          
     Interest on Term Loan895.60  784.20  535.00  512.80  399.60  
     Intereston Fixed deposits          
     Bank Charges etc782.70  677.30  535.40  378.30  315.90  
     Other Interest604.30  692.60  533.80  433.00  397.80  
PBDT6851.00  5806.20  2854.10  1769.40  1021.00  
Depreciation1889.40  2040.00  1081.80  949.10  828.40  
Profit Before Taxation & Exceptional Items4961.50  3766.20  1772.40  820.30  192.60  
Exceptional Income / Expenses          
Profit Before Tax4961.50  3766.20  1772.40  820.30  192.60  
Provision for Tax1233.40  1028.80  529.90  132.20  35.00  
     Current Income Tax1386.30  1231.40  531.70  148.20  47.70  
     Deferred Tax-152.90  -202.60  -1.80  -16.00  -12.70  
     Other taxes0.00  0.00  0.00  0.00  0.00  
Profit After Tax3728.10  2737.40  1242.50  688.10  157.60  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items      20.00  15.00  
Consolidated Net Profit3728.10  2737.40  1242.50  708.10  172.60  
Adjustments to PAT          
Profit Balance B/F6926.20  4369.10  3244.00  2556.50  2435.50  
Appropriations10654.30  7106.40  4486.50  3264.60  2608.00  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation318.90  180.20  117.40  20.60  51.50  
Equity Dividend %200.00  170.00  75.00  45.00  12.00  
Earnings Per Share22.00  16.00  7.00  4.00  1.00  
Adjusted EPS22.00  16.00  7.00  4.00  1.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.