About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Keltech Energies Ltd.
BSE Code 506528
ISIN Demat INE881E01017
Book Value 1444.44
NSE Code NA
Dividend Yield % 0.03
Market Cap 4411.00
P/E 16.28
EPS 271.02
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales4877.90  4493.40  5628.50  3546.20  2201.90  
     Sales4566.00  4326.90  5465.80  3388.10  2066.70  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income220.20  163.80  157.20  134.70  102.90  
     Revenue from property development          
     Other Operational Income91.70  2.70  5.50  23.40  32.40  
Less: Excise Duty          
Net Sales4877.90  4493.40  5628.50  3546.20  2201.90  
EXPENDITURE :          
Increase/Decrease in Stock-41.00  0.80  1.60  -65.30  14.40  
Raw Material Consumed3204.00  3032.00  4379.30  2622.60  1319.10  
     Opening Raw Materials184.60  242.10  193.90  111.70  100.20  
     Purchases Raw Materials3063.30  2786.60  4258.00  2589.60  1246.60  
     Closing Raw Materials221.60  184.60  242.10  193.90  111.70  
     Other Direct Purchases / Brought in cost177.70  187.90  169.50  115.30  83.90  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost66.50  72.70  58.20  39.60  32.10  
     Electricity & Power66.50  72.70  58.20  39.60  32.10  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost338.00  302.80  267.50  179.40  163.20  
     Salaries, Wages & Bonus289.20  268.30  228.60  148.00  128.80  
     Contributions to EPF & Pension Funds19.00  18.40  16.20  15.40  14.50  
     Workmen and Staff Welfare Expenses16.10  9.00  15.70  9.70  14.10  
     Other Employees Cost13.70  7.10  7.10  6.40  5.80  
Other Manufacturing Expenses390.20  289.40  279.20  253.60  197.30  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance149.10  87.10  50.00  16.60  16.50  
     Packing Material Consumed217.80  196.80  203.40  191.10  132.90  
     Other Mfg Exp23.30  5.50  25.80  45.90  47.80  
General and Administration Expenses237.30  209.30  115.30  141.90  122.50  
     Rent , Rates & Taxes11.90  23.80  8.10  6.10  5.20  
     Insurance11.80  10.20  6.60  5.40  5.20  
     Printing and stationery          
     Professional and legal fees109.60  78.30  24.20  22.80  26.10  
     Traveling and conveyance71.60  68.90  50.60  32.40  27.40  
     Other Administration104.10  96.90  76.40  107.60  86.00  
Selling and Distribution Expenses264.70  214.20  247.00  209.20  201.00  
     Handling and Clearing Charges38.40  20.80  19.60  19.30  20.30  
     Other Selling Expenses16.20  29.20  56.70  28.70  0.00  
Miscellaneous Expenses54.60  48.60  23.80  15.40  17.60  
     Bad debts /advances written off2.30  0.00  2.10      
     Provision for doubtful debts  1.20      4.10  
     Losson disposal of fixed assets(net)    1.90  0.20    
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses52.30  47.30  19.80  15.10  13.50  
Less: Expenses Capitalised          
Total Expenditure4514.40  4169.90  5371.90  3396.50  2067.10  
Operating Profit (Excl OI)363.40  323.60  256.50  149.70  134.80  
Other Income79.30  49.40  24.50  16.60  4.00  
     Interest Received20.70  4.70  2.70  1.90  4.00  
     Dividend Received          
     Profit on sale of Fixed Assets0.20        0.00  
     Profits on sale of Investments          
     Provision Written Back3.10  1.60  2.60  6.60    
     Foreign Exchange Gains15.20  7.70  9.90  5.40    
     Others40.20  35.30  9.40  2.70  0.00  
Operating Profit442.80  373.00  281.10  166.30  138.90  
Interest43.10  44.90  53.70  25.90  22.70  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc18.30  20.20  18.70  10.30  5.30  
     Other Interest24.80  24.70  35.00  15.70  17.40  
PBDT399.70  328.10  227.30  140.40  116.20  
Depreciation70.00  67.60  60.50  55.40  53.60  
Profit Before Taxation & Exceptional Items329.70  260.50  166.80  85.00  62.50  
Exceptional Income / Expenses        -31.80  
Profit Before Tax329.70  260.50  166.80  85.00  30.80  
Provision for Tax80.30  66.30  47.60  18.70  12.00  
     Current Income Tax81.10  63.20  42.10  19.00  9.70  
     Deferred Tax3.00  3.10  5.50  -0.30  -1.70  
     Other taxes-3.80  0.00  0.00  0.00  4.00  
Profit After Tax249.40  194.10  119.20  66.30  18.80  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit249.40  194.10  119.20  66.30  18.80  
Adjustments to PAT          
Profit Balance B/F542.50  349.90  232.10  167.30  150.10  
Appropriations791.90  544.00  351.40  233.60  168.80  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation1.50  1.50  1.50  1.50  1.50  
Equity Dividend %15.00  15.00  15.00  15.00  15.00  
Earnings Per Share249.00  194.00  119.00  66.00  19.00  
Adjusted EPS249.00  194.00  119.00  66.00  19.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.