About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Grindwell Norton Ltd.
BSE Code 506076
ISIN Demat INE536A01023
Book Value 204.52
NSE Code GRINDWELL
Dividend Yield % 1.03
Market Cap 182903.90
P/E 48.85
EPS 33.81
Face Value 5  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales27956.60  27141.00  25735.40  20454.90  16537.30  
     Sales25686.40  24662.20  23802.60  18940.90  15141.50  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income2146.80  2304.20  1771.30  1407.70  1292.30  
     Revenue from property development          
     Other Operational Income123.30  174.60  161.40  106.30  103.50  
Less: Excise Duty          
Net Sales27373.60  26516.80  25237.60  20056.20  16329.00  
EXPENDITURE :          
Increase/Decrease in Stock270.00  -96.20  -245.10  -720.50  315.50  
Raw Material Consumed12267.40  12065.50  11902.70  9697.10  7009.20  
     Opening Raw Materials2130.00  1996.50  2194.90  1671.30  1235.20  
     Purchases Raw Materials8973.70  8865.90  9033.60  7635.30  5905.10  
     Closing Raw Materials2305.10  2130.00  1996.50  2194.90  1784.10  
     Other Direct Purchases / Brought in cost3468.80  3333.10  2670.80  2585.50  1653.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost1199.10  1141.30  1073.90  778.80  585.30  
     Electricity & Power1199.10  1141.30  1073.90  778.80  585.30  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost3337.70  3229.10  2944.40  2481.20  2054.20  
     Salaries, Wages & Bonus2796.50  2708.70  2467.70  2087.90  1728.70  
     Contributions to EPF & Pension Funds209.00  202.10  188.60  156.30  148.80  
     Workmen and Staff Welfare Expenses311.50  301.90  274.30  221.40  159.10  
     Other Employees Cost20.80  16.40  13.90  15.70  17.60  
Other Manufacturing Expenses2767.40  2711.50  2564.30  2270.50  1930.80  
     Sub-contracted / Out sourced services          
     Processing Charges510.50  448.40  384.00  317.50  302.00  
     Repairs and Maintenance121.90  153.80  147.40  108.90  54.50  
     Packing Material Consumed          
     Other Mfg Exp2135.00  2109.20  2032.90  1844.00  1574.30  
General and Administration Expenses1332.30  1261.20  1098.70  910.10  692.40  
     Rent , Rates & Taxes96.00  101.60  105.10  151.00  99.20  
     Insurance39.60  43.30  30.90  28.50  12.20  
     Printing and stationery          
     Professional and legal fees          
     Traveling and conveyance333.50  279.30  279.00  96.50  35.50  
     Other Administration1196.70  1116.30  962.70  730.50  580.90  
Selling and Distribution Expenses64.90  69.90  84.20  52.30  47.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses1161.50  979.80  826.40  593.80  545.30  
     Bad debts /advances written off27.30  4.50  13.00  8.90  3.30  
     Provision for doubtful debts0.70  3.40    0.20  7.10  
     Losson disposal of fixed assets(net)16.00  11.30  6.30    1.90  
     Losson foreign exchange fluctuations    73.20      
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses1117.40  960.60  733.90  584.60  532.90  
Less: Expenses Capitalised          
Total Expenditure22400.20  21362.20  20249.60  16063.20  13179.70  
Operating Profit (Excl OI)4973.40  5154.60  4988.00  3993.00  3149.30  
Other Income798.60  683.10  576.80  555.30  598.40  
     Interest Received143.70  153.70  92.90  75.30  10.00  
     Dividend Received117.60  94.10  62.70  28.50  171.00  
     Profit on sale of Fixed Assets      31.60    
     Profits on sale of Investments          
     Provision Written Back    16.70      
     Foreign Exchange Gains13.50  2.30    126.60  56.80  
     Others523.80  433.10  404.50  293.20  360.60  
Operating Profit5772.00  5837.70  5564.80  4548.30  3747.70  
Interest86.50  69.20  75.30  39.60  32.40  
     InterestonDebenture / Bonds          
     Interest on Term Loan22.30  13.70  53.30  21.90  13.80  
     Intereston Fixed deposits          
     Bank Charges etc          
     Other Interest64.20  55.50  22.00  17.70  18.60  
PBDT5685.50  5768.50  5489.50  4508.70  3715.30  
Depreciation899.10  688.30  581.10  512.40  518.90  
Profit Before Taxation & Exceptional Items4786.40  5080.30  4908.50  3996.20  3196.40  
Exceptional Income / Expenses  -32.00        
Profit Before Tax4786.40  5048.30  4908.50  3996.20  3196.40  
Provision for Tax1178.10  1241.10  1249.30  1016.30  775.60  
     Current Income Tax1150.30  1259.50  1270.20  1078.00  787.40  
     Deferred Tax36.00  23.80  -20.90  -61.80  -11.80  
     Other taxes-8.10  -42.10  0.00  0.00  0.00  
Profit After Tax3608.30  3807.20  3659.10  2980.00  2420.70  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit3608.30  3807.20  3659.10  2980.00  2420.70  
Adjustments to PAT          
Profit Balance B/F13903.40  11690.00  9367.90  7464.70  5893.70  
Appropriations17511.70  15497.20  13027.00  10444.70  8314.40  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation1925.30  1593.80  1337.00  1076.80  849.60  
Equity Dividend %340.00  340.00  290.00  240.00  190.00  
Earnings Per Share33.00  34.00  33.00  27.00  22.00  
Adjusted EPS33.00  34.00  33.00  27.00  22.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.