About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Integra Engineering India Ltd.
BSE Code 505358
ISIN Demat INE984B01023
Book Value 30.20
NSE Code NA
Dividend Yield % 0.00
Market Cap 5928.02
P/E 31.54
EPS 5.46
Face Value 1  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales1658.60  1468.20  1331.60  1037.50  630.10  
     Sales1575.60  1387.40  1265.60  964.50  601.20  
     Job Work/ Contract Receipts15.10  18.90  9.50  8.50  8.30  
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income67.90  61.90  56.50  64.50  20.60  
Less: Excise Duty          
Net Sales1658.60  1468.20  1331.60  1037.50  630.10  
EXPENDITURE :          
Increase/Decrease in Stock-10.50  -19.10  6.40  -76.50  3.80  
Raw Material Consumed884.50  794.90  734.40  666.60  329.40  
     Opening Raw Materials171.80  155.80  156.10  71.20  53.70  
     Purchases Raw Materials935.70  807.10  727.20  744.60  342.30  
     Closing Raw Materials226.80  171.80  155.80  156.10  71.20  
     Other Direct Purchases / Brought in cost3.90  3.80  6.90  7.00  4.60  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost16.40  19.10  16.60  12.10  8.80  
     Electricity & Power16.40  19.10  16.60  12.10  8.80  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost178.10  165.00  129.90  108.20  81.10  
     Salaries, Wages & Bonus141.80  130.50  98.70  82.80  66.80  
     Contributions to EPF & Pension Funds11.80  11.30  8.50  7.40  5.90  
     Workmen and Staff Welfare Expenses24.60  23.20  22.60  17.60  7.60  
     Other Employees Cost0.00  0.00  0.10  0.40  0.70  
Other Manufacturing Expenses202.30  202.20  177.70  142.30  86.60  
     Sub-contracted / Out sourced services          
     Processing Charges138.20  123.10  102.40  84.60  52.80  
     Repairs and Maintenance5.40  5.00  10.30  4.60  4.60  
     Packing Material Consumed          
     Other Mfg Exp58.70  74.10  65.00  53.00  29.20  
General and Administration Expenses44.30  39.40  32.30  19.40  19.20  
     Rent , Rates & Taxes1.60  1.20  2.00  1.80  3.30  
     Insurance5.50  4.50  3.40  2.10  2.10  
     Printing and stationery          
     Professional and legal fees14.10  9.40  8.00  5.60  5.00  
     Traveling and conveyance6.30  9.10  5.90  2.30  1.90  
     Other Administration23.20  24.30  18.90  10.00  8.80  
Selling and Distribution Expenses15.20  14.20  11.70  12.10  10.20  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses14.60  12.10  10.50  1.20  6.90  
Miscellaneous Expenses13.30  10.50  8.20  6.00  10.00  
     Bad debts /advances written off      0.30  0.40  
     Provision for doubtful debts0.70  0.80  0.40  0.50    
     Losson disposal of fixed assets(net)        1.30  
     Losson foreign exchange fluctuations  0.10        
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses12.60  9.60  7.80  5.30  8.30  
Less: Expenses Capitalised          
Total Expenditure1343.80  1226.20  1117.30  890.30  549.00  
Operating Profit (Excl OI)314.80  242.00  214.30  147.20  81.00  
Other Income9.50  8.50  5.70  12.90  18.50  
     Interest Received5.40  5.50  4.60  5.40  4.50  
     Dividend Received          
     Profit on sale of Fixed Assets          
     Profits on sale of Investments          
     Provision Written Back0.70  0.80  0.60  0.10  3.50  
     Foreign Exchange Gains0.40    0.20  0.40  0.20  
     Others3.00  2.20  0.30  7.00  10.40  
Operating Profit324.30  250.50  220.00  160.10  99.50  
Interest24.00  12.50  11.70  9.90  7.10  
     InterestonDebenture / Bonds          
     Interest on Term Loan8.10  0.60  2.50  2.20  0.00  
     Intereston Fixed deposits          
     Bank Charges etc13.00  6.50  4.10  1.90  1.20  
     Other Interest2.90  5.40  5.10  5.80  5.90  
PBDT300.30  238.00  208.20  150.10  92.40  
Depreciation36.40  27.80  21.60  16.60  15.30  
Profit Before Taxation & Exceptional Items264.00  210.20  186.60  133.50  77.10  
Exceptional Income / Expenses          
Profit Before Tax264.00  210.20  186.60  133.50  77.10  
Provision for Tax79.10  65.00  4.80  42.50  23.00  
     Current Income Tax46.50  37.80  33.50  24.00  13.40  
     Deferred Tax32.50  27.20  -29.20  18.30  12.80  
     Other taxes0.10  0.00  0.50  0.20  -3.30  
Profit After Tax184.90  145.20  181.90  91.00  54.10  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit184.90  145.20  181.90  91.00  54.10  
Adjustments to PAT          
Profit Balance B/F668.10  522.30  340.30  250.30  196.10  
Appropriations853.00  667.50  522.20  341.30  250.10  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation0.50  -0.60  -0.10  1.00  -0.20  
Equity Dividend %          
Earnings Per Share5.00  4.00  5.00  3.00  2.00  
Adjusted EPS5.00  4.00  5.00  3.00  2.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.