About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Bombay Cycle & Motor Agency Ltd.
BSE Code 501430
ISIN Demat INE691K01017
Book Value 802.15
NSE Code NA
Dividend Yield % 0.30
Market Cap 661.12
P/E 34.47
EPS 47.95
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales103.70  92.00  86.30  58.70  41.70  
     Sales58.80  49.70  48.20  25.50  9.20  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income44.90  42.30  38.10  33.10  32.60  
     Revenue from property development          
     Other Operational Income0.00  0.00  0.00  0.00  0.00  
Less: Excise Duty          
Net Sales103.70  92.00  86.30  58.70  41.70  
EXPENDITURE :          
Increase/Decrease in Stock0.00  0.00  -0.10  0.00  0.30  
Raw Material Consumed20.10  18.20  16.70  8.90  3.70  
     Opening Raw Materials          
     Purchases Raw Materials          
     Closing Raw Materials          
     Other Direct Purchases / Brought in cost20.10  18.20  16.70  8.90  3.70  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost7.70  7.60  7.20  4.80  3.40  
     Electricity & Power7.00  6.70  6.50  4.30  2.90  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.70  0.80  0.70  0.50  0.50  
Employee Cost25.10  20.20  17.90  13.90  10.70  
     Salaries, Wages & Bonus22.50  17.70  15.50  11.70  9.20  
     Contributions to EPF & Pension Funds1.00  0.90  0.80  0.70  0.60  
     Workmen and Staff Welfare Expenses1.00  1.20  1.00  1.00  0.50  
     Other Employees Cost0.70  0.40  0.60  0.40  0.50  
Other Manufacturing Expenses4.70  9.60  3.10  2.10  2.30  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance3.30  8.60  2.50  1.80  2.20  
     Packing Material Consumed1.20  0.80  0.40  0.30  0.10  
     Other Mfg Exp0.20  0.20  0.20  0.10  0.00  
General and Administration Expenses21.50  15.40  18.70  13.50  10.20  
     Rent , Rates & Taxes6.50  6.20  5.60  4.50  3.20  
     Insurance0.20  0.10  0.10  0.10  0.10  
     Printing and stationery0.40  0.40  0.40  0.30  0.10  
     Professional and legal fees4.00  1.30  1.60  2.20  0.70  
     Traveling and conveyance0.10  0.10  0.10  0.10  0.10  
     Other Administration10.60  7.40  11.00  6.50  6.10  
Selling and Distribution Expenses2.70  2.00  1.40  1.00  0.50  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.30  0.40  0.40  0.10  0.10  
Miscellaneous Expenses      0.00  0.00  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)        0.00  
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses0.00  0.00  0.00  0.00  0.00  
Less: Expenses Capitalised          
Total Expenditure81.90  73.00  65.00  44.20  31.10  
Operating Profit (Excl OI)21.90  19.00  21.30  14.40  10.70  
Other Income16.60  28.20  10.10  12.60  16.00  
     Interest Received11.30  10.90  7.80  8.70  8.10  
     Dividend Received0.00  0.00  0.00  0.00    
     Profit on sale of Fixed Assets0.70  0.00  0.90      
     Profits on sale of Investments4.30  17.00  0.90  3.60  4.50  
     Provision Written Back  0.00  0.00  0.00  3.00  
     Foreign Exchange Gains          
     Others0.30  0.30  0.30  0.30  0.40  
Operating Profit38.40  47.20  31.40  27.10  26.70  
Interest0.50  0.60  0.20      
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc          
     Other Interest0.50  0.60  0.20  0.00  0.00  
PBDT37.90  46.60  31.20  27.10  26.70  
Depreciation1.50  1.50  1.20  1.00  1.00  
Profit Before Taxation & Exceptional Items36.40  45.10  30.00  26.10  25.70  
Exceptional Income / Expenses          
Profit Before Tax36.40  45.10  30.00  26.10  25.70  
Provision for Tax9.60  11.00  7.30  7.00  5.70  
     Current Income Tax9.90  7.50  7.30  7.20  6.40  
     Deferred Tax-1.50  3.50  0.00  -0.20  -1.00  
     Other taxes1.20  0.00  0.00  0.00  0.40  
Profit After Tax26.80  34.10  22.70  19.10  20.00  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit26.80  34.10  22.70  19.10  20.00  
Adjustments to PAT          
Profit Balance B/F194.00  165.30  146.90  131.70  115.70  
Appropriations220.80  199.40  169.60  150.80  135.70  
     General Reserves2.70  3.40  2.30  1.90  2.00  
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation2.00  2.00  2.00  2.00  2.00  
Equity Dividend %50.00  50.00  50.00  50.00  50.00  
Earnings Per Share67.00  85.00  57.00  48.00  50.00  
Adjusted EPS67.00  85.00  57.00  48.00  50.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.