About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Force Motors Ltd.
BSE Code 500033
ISIN Demat INE451A01017
Book Value 2720.21
NSE Code FORCEMOT
Dividend Yield % 0.22
Market Cap 234603.34
P/E 21.84
EPS 815.43
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales80712.30  69916.50  50285.90  32400.40  19878.20  
     Sales80069.20  69322.90  49809.60  32072.60  19518.70  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income15.60  19.40  31.10  27.60  33.00  
     Revenue from property development          
     Other Operational Income627.50  574.20  445.20  300.20  326.50  
Less: Excise Duty          
Net Sales80712.30  69916.50  50285.90  32400.40  19878.20  
EXPENDITURE :          
Increase/Decrease in Stock-115.30  -1070.30  -78.80  377.80  -266.50  
Raw Material Consumed59586.40  52315.00  39280.50  25814.30  15203.60  
     Opening Raw Materials5763.20  4486.40  3216.00  2497.70  2282.90  
     Purchases Raw Materials59022.40  53591.80  40550.90  26532.60  15418.40  
     Closing Raw Materials5199.20  5763.20  4486.40  3216.00  2497.70  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost521.20  573.10  536.90  425.00  352.20  
     Electricity & Power521.20  573.10  536.90  425.00  352.20  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost5918.90  5333.40  4224.40  3680.80  3511.50  
     Salaries, Wages & Bonus5455.60  4894.90  3842.70  3328.70  3181.30  
     Contributions to EPF & Pension Funds338.80  312.80  269.50  256.10  249.50  
     Workmen and Staff Welfare Expenses124.50  125.70  112.20  96.00  80.70  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses2122.80  2135.00  1628.10  925.50  740.20  
     Sub-contracted / Out sourced services          
     Processing Charges548.60  455.60  432.00  84.20  74.40  
     Repairs and Maintenance396.70  337.20  274.50  236.60  217.30  
     Packing Material Consumed          
     Other Mfg Exp1177.50  1342.20  921.60  604.70  448.50  
General and Administration Expenses282.60  302.50  204.70  135.00  156.00  
     Rent , Rates & Taxes145.70  181.60  102.60  47.40  80.70  
     Insurance124.30  109.40  98.90  84.40  72.20  
     Printing and stationery          
     Professional and legal fees          
     Traveling and conveyance          
     Other Administration12.60  11.50  3.20  3.20  3.10  
Selling and Distribution Expenses858.40  785.00  566.70  382.90  235.70  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses1787.40  1284.30  1218.10  819.40  1147.80  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)59.10  17.10  20.00    232.10  
     Losson foreign exchange fluctuations    110.50      
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses1728.30  1267.20  1087.60  819.40  915.70  
Less: Expenses Capitalised1172.30  823.70  588.90  827.80  1329.60  
Total Expenditure69790.10  60834.30  46991.70  31732.90  19750.90  
Operating Profit (Excl OI)10922.20  9082.20  3294.20  667.50  127.30  
Other Income565.60  391.00  620.30  518.80  248.90  
     Interest Received233.90  92.40  19.60  18.50  42.90  
     Dividend Received3.50  2.80  1.70  0.70    
     Profit on sale of Fixed Assets4.20  4.30  8.80  7.20  9.60  
     Profits on sale of Investments          
     Provision Written Back          
     Foreign Exchange Gains61.70  67.00    199.90  27.20  
     Others262.30  224.50  590.20  292.50  169.20  
Operating Profit11487.80  9473.20  3914.50  1186.30  376.20  
Interest258.70  621.40  684.00  410.40  282.20  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc1.80  10.10  0.90  3.00  3.90  
     Other Interest256.90  611.30  683.10  407.40  278.30  
PBDT11229.10  8851.80  3230.50  775.90  94.00  
Depreciation2802.40  2667.50  2407.40  1909.40  1736.70  
Profit Before Taxation & Exceptional Items8426.70  6184.30  823.10  -1133.50  -1642.70  
Exceptional Income / Expenses3945.70    2083.20      
Profit Before Tax12372.40  6184.30  2906.30  -1133.50  -1642.70  
Provision for Tax4372.70  2167.40  1385.80  -387.50  -524.10  
     Current Income Tax4414.80  1151.00  518.70      
     Deferred Tax-40.70  1015.70  864.90  -387.40  -524.10  
     Other taxes-1.40  0.70  2.20  -387.50  -524.10  
Profit After Tax7999.70  4016.90  1520.50  -746.00  -1118.60  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit7999.70  4016.90  1520.50  -746.00  -1118.60  
Adjustments to PAT          
Profit Balance B/F18727.70  14857.20  13447.20  14228.10  15460.80  
Appropriations26727.40  18874.10  14967.70  13482.10  14342.20  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation292.90  146.40  110.50  34.90  114.10  
Equity Dividend %400.00  200.00  100.00  100.00  50.00  
Earnings Per Share607.00  305.00  115.00  -57.00  -85.00  
Adjusted EPS607.00  305.00  115.00  -57.00  -85.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.