(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 45087.20 | 45065.90 | 45033.00 | 44841.30 | 43656.60 |
Equity - Authorised | 58600.00 | 58600.00 | 58600.00 | 58600.00 | 58600.00 |
Equity - Issued | 45087.20 | 45065.90 | 45033.00 | 44841.30 | 43726.60 |
Equity Paid Up | 45087.20 | 45065.90 | 45033.00 | 44841.30 | 43656.60 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 506.70 | 473.90 | 415.00 | 349.40 | 194.90 |
Total Reserves | 10153.50 | 6976.30 | 4497.60 | 2495.40 | 1472.90 |
Securities Premium | 745.40 | 739.50 | 722.80 | 635.30 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 9408.10 | 6236.80 | 3774.80 | 1860.10 | 1472.90 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 10153.50 | 6976.30 | 4497.60 | 2495.40 | 1472.90 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 55747.40 | 52516.10 | 49945.60 | 47686.10 | 45324.40 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 643.00 | 3633.80 | 7059.10 | 7680.90 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 7059.10 | 7680.90 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 929.80 | 1142.70 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 3334.10 | 0.00 | 0.00 |
Other Secured | 0.00 | -286.80 | -843.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 1031.70 | 1255.10 | 1396.20 | 1519.70 | 1586.30 |
Deferred Tax Assets | 383.80 | 274.90 | 249.80 | 0.00 | 0.00 |
Deferred Tax Liability | 1415.50 | 1530.00 | 1646.00 | 1519.70 | 1586.30 |
Other Long Term Liabilities | 1331.10 | 97.00 | 136.70 | 181.40 | 92.40 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 86.10 | 72.40 | 64.40 | 60.60 | 53.20 |
Total Non-Current Liabilities | 2448.90 | 2067.50 | 5231.10 | 8820.80 | 9412.80 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 10584.40 | 13622.60 | 12808.50 | 11417.20 | 9918.60 |
Sundry Creditors | 10584.40 | 13622.60 | 12808.50 | 11417.20 | 9918.60 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 743.30 | 1120.30 | 1480.00 | 1225.30 | 829.50 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 2.90 | 0.20 | 3.00 | 5.60 | 4.70 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 640.00 | 240.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 740.40 | 1120.10 | 1477.00 | 579.70 | 584.80 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 6.30 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 6.30 |
Short Term Provisions | 1693.00 | 1389.00 | 1069.90 | 1366.60 | 1715.10 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1693.00 | 1389.00 | 1069.90 | 1366.60 | 1715.10 |
Total Current Liabilities | 13020.70 | 16131.90 | 15358.40 | 14009.10 | 12469.50 |
Total Liabilities | 71217.00 | 70715.50 | 70535.10 | 70516.00 | 67206.70 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 54228.60 | 51378.90 | 50461.00 | 49517.80 | 48810.40 |
Less: Accumulated Depreciation | 7014.70 | 5668.00 | 4479.30 | 3326.50 | 2236.40 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 47213.90 | 45710.90 | 45981.70 | 46191.30 | 46574.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 362.40 | 673.10 | 90.70 | 71.90 | 155.40 |
Non Current Investments | 747.60 | 747.60 | 747.60 | 747.60 | 0.00 |
Long Term Investment | 747.60 | 747.60 | 747.60 | 747.60 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 747.60 | 747.60 | 747.60 | 747.60 | 0.00 |
Long Term Loans & Advances | 58.80 | 291.30 | 175.40 | 61.60 | 55.20 |
Other Non Current Assets | 2.80 | 2.00 | 2.40 | 291.10 | 433.50 |
Total Non-Current Assets | 48385.50 | 47424.90 | 46997.80 | 47363.50 | 47218.10 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 350.80 | 4167.90 | 5465.10 | 873.30 |
Quoted | 0.00 | 350.80 | 4167.90 | 5465.10 | 873.30 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 3530.20 | 2807.00 | 2070.90 | 1865.90 | 1565.20 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 3530.20 | 2807.00 | 2070.90 | 1865.90 | 1565.20 |
Sundry Debtors | 17930.70 | 18224.30 | 15253.10 | 13341.70 | 16272.70 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 17930.70 | 18224.30 | 15253.10 | 13341.70 | 16272.70 |
Cash and Bank | 284.50 | 1138.10 | 1352.80 | 709.60 | 666.60 |
Cash in hand | 0.10 | 0.10 | 0.10 | 0.50 | 0.30 |
Balances at Bank | 284.40 | 1138.00 | 1352.70 | 709.10 | 666.30 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 92.80 | 202.90 | 196.70 | 1503.10 | 219.20 |
Interest accrued on Investments | 12.40 | 0.00 | 0.00 | 10.90 | 9.20 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 40.20 | 28.80 | 21.00 | 8.60 | 21.50 |
Other current_assets | 40.20 | 174.10 | 175.70 | 1483.60 | 188.50 |
Short Term Loans and Advances | 993.30 | 567.50 | 495.90 | 267.10 | 391.60 |
Advances recoverable in cash or in kind | 20.40 | 18.90 | 16.20 | 1.90 | 55.50 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 972.90 | 548.60 | 479.70 | 265.20 | 336.10 |
Total Current Assets | 22831.50 | 23290.60 | 23537.30 | 23152.50 | 19988.60 |
Net Current Assets (Including Current Investments) | 9810.80 | 7158.70 | 8178.90 | 9143.40 | 7519.10 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 71217.00 | 70715.50 | 70535.10 | 70516.00 | 67206.70 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 166.10 | 35.80 |
Total Debt | 0.00 | 930.50 | 4477.60 | 7699.10 | 7927.20 |
Book Value | 12.25 | 11.55 | 11.00 | 10.56 | 10.34 |
Adjusted Book Value | 12.25 | 11.55 | 11.00 | 10.56 | 10.34 |