(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 220.03 | 10.42 |
Equity - Authorised | 300.00 | 11.00 |
Equity - Issued | 220.03 | 10.42 |
Equity Paid Up | 220.03 | 10.42 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 5.00 | 100.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 44.73 | 227.56 |
Securities Premium | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 44.73 | 227.56 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 44.73 | 227.56 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 264.75 | 237.99 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 0.00 | 2.97 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 5.03 |
Term Loans - Institutions | 0.00 | 1.86 |
Other Secured | 0.00 | -3.92 |
Unsecured Loans | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -4.79 | -6.75 |
Deferred Tax Assets | 6.95 | 11.54 |
Deferred Tax Liability | 2.16 | 4.79 |
Other Long Term Liabilities | 0.00 | 18.07 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 11.55 |
Total Non-Current Liabilities | -4.79 | 25.83 |
Current Liabilities | 0 | 0 |
Trade Payables | 57.54 | 15.96 |
Sundry Creditors | 57.54 | 15.96 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 28.14 | 30.75 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 4.07 | 0.10 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 2.93 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 24.07 | 27.72 |
Short Term Borrowings | 20.00 | 26.53 |
Secured ST Loans repayable on Demands | 20.00 | 26.53 |
Working Capital Loans- Sec | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 |
Short Term Provisions | 19.17 | 13.03 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 7.05 | 9.21 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 12.13 | 3.83 |
Total Current Liabilities | 124.85 | 86.28 |
Total Liabilities | 384.81 | 350.09 |
ASSETS | 0 | 0 |
Gross Block | 87.76 | 76.71 |
Less: Accumulated Depreciation | 43.87 | 27.21 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 43.88 | 49.51 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 0.24 | 0.40 |
Non Current Investments | 17.38 | 26.03 |
Long Term Investment | 17.38 | 26.03 |
Quoted | 0.00 | 0.00 |
Unquoted | 17.38 | 26.03 |
Long Term Loans & Advances | 3.31 | 4.46 |
Other Non Current Assets | 4.36 | 2.96 |
Total Non-Current Assets | 69.17 | 83.36 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 61.77 | 40.40 |
Raw Materials | 5.78 | 4.01 |
Work-in Progress | 55.99 | 33.96 |
Finished Goods | 0.00 | 2.43 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 84.44 | 83.50 |
Debtors more than Six months | 3.19 | 3.35 |
Debtors Others | 84.55 | 82.80 |
Cash and Bank | 56.04 | 31.83 |
Cash in hand | 0.00 | 0.03 |
Balances at Bank | 56.04 | 31.80 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 16.30 | 4.39 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 1.47 | 0.53 |
Other current_assets | 14.83 | 3.86 |
Short Term Loans and Advances | 97.08 | 106.61 |
Advances recoverable in cash or in kind | 10.06 | 10.99 |
Advance income tax and TDS | 22.26 | 7.98 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 64.75 | 87.65 |
Total Current Assets | 315.64 | 266.74 |
Net Current Assets (Including Current Investments) | 190.79 | 180.46 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 384.81 | 350.09 |
Contingent Liabilities | 0.00 | 0.00 |
Total Debt | 20.00 | 36.35 |
Book Value | 6.02 | 2283.28 |
Adjusted Book Value | 6.02 | 5.44 |