(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 27.34 | 29.72 |
Equity - Authorised | 80.00 | 80.00 |
Equity - Issued | 27.34 | 29.72 |
Equity Paid Up | 27.34 | 29.72 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 1353.59 | 1417.55 |
Securities Premium | 0.00 | 25.80 |
Capital Reserves | 5.00 | 5.00 |
Profit & Loss Account Balance | 1348.59 | 1386.01 |
General Reserves | 0.00 | 0.74 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 1353.59 | 1417.55 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 1380.93 | 1447.27 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 6.14 | 8.12 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 6.14 | 8.12 |
Unsecured Loans | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 7.00 | 9.17 |
Deferred Tax Assets | 5.82 | 4.17 |
Deferred Tax Liability | 12.82 | 13.34 |
Other Long Term Liabilities | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 5.46 | 2.10 |
Total Non-Current Liabilities | 18.60 | 19.39 |
Current Liabilities | 0 | 0 |
Trade Payables | 256.22 | 298.53 |
Sundry Creditors | 256.22 | 298.53 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 420.42 | 371.02 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 314.08 | 270.69 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 6.29 | 14.59 |
Other Liabilities | 100.05 | 85.74 |
Short Term Borrowings | 70.53 | 129.16 |
Secured ST Loans repayable on Demands | 70.53 | 129.16 |
Working Capital Loans- Sec | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 |
Short Term Provisions | 38.80 | 18.37 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 26.11 | 7.52 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 12.69 | 10.85 |
Total Current Liabilities | 785.97 | 817.08 |
Total Liabilities | 2185.50 | 2283.74 |
ASSETS | 0 | 0 |
Gross Block | 647.48 | 638.16 |
Less: Accumulated Depreciation | 35.33 | 19.03 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 612.15 | 619.13 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 |
Non Current Investments | 131.67 | 130.24 |
Long Term Investment | 131.67 | 130.24 |
Quoted | 3.96 | 2.53 |
Unquoted | 127.71 | 127.71 |
Long Term Loans & Advances | 0.79 | 0.96 |
Other Non Current Assets | 477.25 | 602.91 |
Total Non-Current Assets | 1222.67 | 1354.92 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 634.25 | 630.20 |
Raw Materials | 312.61 | 237.64 |
Work-in Progress | 134.63 | 105.95 |
Finished Goods | 53.91 | 63.78 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 133.10 | 222.83 |
Sundry Debtors | 210.59 | 192.35 |
Debtors more than Six months | 35.23 | 22.84 |
Debtors Others | 177.54 | 173.13 |
Cash and Bank | 24.78 | 40.31 |
Cash in hand | 0.21 | 0.25 |
Balances at Bank | 24.57 | 40.06 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 22.55 | 10.57 |
Interest accrued on Investments | 17.66 | 6.15 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 4.89 | 4.42 |
Other current_assets | 0.00 | 0.00 |
Short Term Loans and Advances | 70.66 | 55.39 |
Advances recoverable in cash or in kind | 13.38 | 7.76 |
Advance income tax and TDS | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 57.28 | 47.63 |
Total Current Assets | 962.83 | 928.82 |
Net Current Assets (Including Current Investments) | 176.86 | 111.74 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 2185.50 | 2283.74 |
Contingent Liabilities | 3.00 | 0.58 |
Total Debt | 82.96 | 151.87 |
Book Value | 505.10 | 486.97 |
Adjusted Book Value | 56.12 | 54.11 |