(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 |
Equity - Authorised | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Equity - Issued | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 |
Equity Paid Up | 7.41 | 7.41 | 7.41 | 7.41 | 7.41 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 113.67 | 106.76 | 102.11 | 97.77 | 107.84 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 6.36 | 6.36 | 6.36 | 6.36 | 6.36 |
Profit & Loss Account Balance | 102.70 | 96.74 | 93.12 | 89.50 | 101.47 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 4.60 | 3.66 | 2.63 | 1.91 | 0.00 |
Reserve excluding Revaluation Reserve | 113.67 | 106.76 | 102.11 | 97.77 | 107.84 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 121.07 | 114.17 | 109.52 | 105.18 | 115.25 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 7.44 | 11.11 | 1.04 | 0.09 | 0.89 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 7.44 | 11.11 | 1.04 | 0.09 | 0.89 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 3.98 | 3.68 | 3.56 | 4.65 | 23.88 |
Deferred Tax Assets | 0.42 | 0.36 | 0.70 | 0.86 | 2.18 |
Deferred Tax Liability | 4.40 | 4.04 | 4.26 | 5.50 | 26.06 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.68 | 0.76 | 1.07 | 1.50 | 2.15 |
Total Non-Current Liabilities | 12.09 | 15.54 | 5.68 | 6.24 | 26.92 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 6.84 | 11.94 | 16.42 | 17.40 | 26.80 |
Sundry Creditors | 6.84 | 11.94 | 16.42 | 17.40 | 26.80 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 6.74 | 6.20 | 2.62 | 5.65 | 4.74 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 6.74 | 6.20 | 2.62 | 5.65 | 4.74 |
Short Term Borrowings | 0.27 | 2.87 | 0.00 | 13.35 | 22.55 |
Secured ST Loans repayable on Demands | 0.27 | 2.87 | 0.00 | 13.35 | 22.55 |
Working Capital Loans- Sec | 0.27 | 2.87 | 0.00 | 13.35 | 22.55 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -0.27 | -2.87 | 0.00 | -13.35 | -22.55 |
Short Term Provisions | 2.24 | 0.25 | 5.84 | 1.08 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 1.72 | 0.00 | 4.78 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.05 | 0.01 | 0.89 | 1.01 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.47 | 0.24 | 0.16 | 0.07 | 0.00 |
Total Current Liabilities | 16.09 | 21.26 | 24.88 | 37.48 | 54.09 |
Total Liabilities | 149.25 | 150.97 | 140.08 | 148.89 | 196.25 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 113.28 | 110.16 | 88.58 | 103.95 | 143.48 |
Less: Accumulated Depreciation | 34.47 | 29.51 | 25.78 | 25.40 | 21.15 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 78.81 | 80.65 | 62.81 | 78.55 | 122.33 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.68 | 0.00 | 0.00 |
Non Current Investments | 0.05 | 0.05 | 0.05 | 0.05 | 0.00 |
Long Term Investment | 0.05 | 0.05 | 0.05 | 0.05 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.05 | 0.05 | 0.05 | 0.05 | 0.00 |
Long Term Loans & Advances | 4.21 | 6.52 | 6.21 | 5.86 | 5.67 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 83.07 | 87.23 | 69.75 | 84.46 | 128.01 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 6.41 | 5.61 | 4.23 | 7.68 | 4.30 |
Quoted | 6.41 | 5.61 | 4.23 | 7.68 | 4.30 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 3.99 | 1.85 | 0.77 | 0.38 | 0.22 |
Raw Materials | 1.83 | 0.63 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.69 | 0.48 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 1.00 | 0.57 | 0.53 | 0.31 | 0.07 |
Stores and Spare | 0.47 | 0.16 | 0.24 | 0.07 | 0.16 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 17.31 | 8.43 | 17.54 | 12.36 | 14.95 |
Debtors more than Six months | 0.00 | 0.00 | 0.12 | 0.12 | 0.12 |
Debtors Others | 17.31 | 8.43 | 17.42 | 12.24 | 14.83 |
Cash and Bank | 25.88 | 35.65 | 38.14 | 34.05 | 36.72 |
Cash in hand | 0.04 | 0.08 | 0.03 | 0.06 | 0.02 |
Balances at Bank | 25.84 | 35.57 | 38.11 | 34.00 | 36.70 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 2.98 | 1.16 | 0.79 | 0.93 | 1.02 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 2.98 | 1.16 | 0.79 | 0.93 | 1.02 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 9.62 | 11.04 | 8.86 | 9.04 | 11.04 |
Advances recoverable in cash or in kind | 2.79 | 3.48 | 1.04 | 0.10 | 0.17 |
Advance income tax and TDS | 3.50 | 3.15 | 4.62 | 2.72 | 4.38 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 3.33 | 4.41 | 3.20 | 6.22 | 6.50 |
Total Current Assets | 66.18 | 63.75 | 70.33 | 64.44 | 68.24 |
Net Current Assets (Including Current Investments) | 50.10 | 42.49 | 45.45 | 26.96 | 14.15 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 149.25 | 150.97 | 140.08 | 148.89 | 196.25 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 11.38 | 17.62 | 1.36 | 14.33 | 25.23 |
Book Value | 163.41 | 154.10 | 147.83 | 141.97 | 155.55 |
Adjusted Book Value | 163.41 | 154.10 | 147.83 | 141.97 | 155.55 |