(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1246.44 | 934.44 | 281.48 | 281.48 | 281.48 |
Equity - Authorised | 1500.00 | 1500.00 | 350.00 | 350.00 | 350.00 |
Equity - Issued | 1246.44 | 934.44 | 281.48 | 281.48 | 281.48 |
Equity Paid Up | 1246.44 | 934.44 | 281.48 | 281.48 | 281.48 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 5964.20 | 2210.63 | 1305.42 | 854.66 | 663.71 |
Securities Premium | 3146.42 | 615.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 2807.92 | 1584.57 | 1301.05 | 852.16 | 662.34 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 9.86 | 11.06 | 4.37 | 2.50 | 1.37 |
Reserve excluding Revaluation Reserve | 5964.20 | 2210.63 | 1305.42 | 854.66 | 663.71 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 7210.64 | 3145.07 | 1586.90 | 1136.14 | 945.19 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 247.59 | 592.93 | 385.18 | 187.79 | 26.62 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 229.71 | 408.99 | 385.18 | 187.79 | 26.62 |
Term Loans - Institutions | 17.88 | 183.94 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 2.66 | 10.04 | 33.44 | 2.77 | 12.50 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 2.66 | 10.04 | 33.44 | 2.77 | 12.50 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 34.75 | 31.82 | 22.77 | 21.56 | 21.76 |
Deferred Tax Assets | 16.79 | 6.12 | 5.20 | 3.91 | 3.26 |
Deferred Tax Liability | 51.54 | 37.94 | 27.97 | 25.47 | 25.02 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 15.78 | 9.10 | 9.79 | 6.48 | 5.35 |
Total Non-Current Liabilities | 300.78 | 643.89 | 451.18 | 218.60 | 66.23 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 3390.91 | 2062.02 | 1181.36 | 941.11 | 783.49 |
Sundry Creditors | 3390.91 | 2062.02 | 1181.36 | 941.11 | 783.49 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 720.99 | 441.34 | 411.25 | 96.36 | 111.65 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 616.42 | 318.61 | 0.00 | 18.90 | 49.12 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 287.78 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 104.57 | 122.73 | 123.47 | 77.46 | 62.53 |
Short Term Borrowings | 3704.92 | 1900.77 | 1347.15 | 917.26 | 1183.05 |
Secured ST Loans repayable on Demands | 1859.79 | 1048.60 | 1081.16 | 718.71 | 865.35 |
Working Capital Loans- Sec | 1562.20 | 713.91 | 907.17 | 621.19 | 797.72 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 282.93 | 138.26 | -641.18 | -422.64 | -480.02 |
Short Term Provisions | 90.06 | 61.74 | 0.28 | 0.98 | 0.60 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 87.44 | 61.41 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 2.62 | 0.33 | 0.28 | 0.98 | 0.60 |
Total Current Liabilities | 7906.88 | 4465.87 | 2940.04 | 1955.71 | 2078.79 |
Total Liabilities | 15418.30 | 8254.83 | 4978.12 | 3310.45 | 3090.21 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1880.41 | 1361.24 | 760.72 | 566.38 | 524.17 |
Less: Accumulated Depreciation | 215.98 | 107.57 | 40.28 | 81.40 | 41.09 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1664.43 | 1253.67 | 720.44 | 484.98 | 483.08 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 55.71 | 55.56 | 3.27 | 0.00 | 0.00 |
Non Current Investments | 8.00 | 8.63 | 5.44 | 2.41 | 0.98 |
Long Term Investment | 8.00 | 8.63 | 5.44 | 2.41 | 0.98 |
Quoted | 8.00 | 8.63 | 5.44 | 2.41 | 0.98 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 8.70 | 17.86 | 3.00 | 14.47 | 3.00 |
Other Non Current Assets | 155.82 | 94.36 | 40.23 | 59.46 | 48.03 |
Total Non-Current Assets | 1985.90 | 1523.92 | 866.80 | 630.14 | 604.63 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 4601.44 | 3125.50 | 1768.13 | 1053.38 | 1016.37 |
Raw Materials | 810.59 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 3790.85 | 3125.50 | 1768.13 | 1053.38 | 1016.37 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 6702.28 | 1977.40 | 1168.69 | 1000.90 | 924.24 |
Debtors more than Six months | 807.38 | 369.07 | 764.63 | 694.10 | 662.42 |
Debtors Others | 5943.19 | 1623.23 | 413.98 | 314.39 | 268.39 |
Cash and Bank | 906.98 | 699.51 | 386.79 | 277.67 | 257.10 |
Cash in hand | 0.50 | 1.42 | 1.03 | 1.25 | 1.68 |
Balances at Bank | 906.48 | 698.09 | 385.76 | 276.42 | 255.42 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 10.10 | 36.62 | 30.04 | 27.93 | 4.65 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 10.10 | 36.62 | 30.04 | 27.93 | 4.65 |
Short Term Loans and Advances | 1211.60 | 891.88 | 757.67 | 320.43 | 283.22 |
Advances recoverable in cash or in kind | 623.31 | 255.68 | 169.23 | 74.51 | 73.64 |
Advance income tax and TDS | 44.00 | 84.92 | 80.08 | 32.71 | 38.26 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 544.29 | 551.28 | 508.36 | 213.21 | 171.32 |
Total Current Assets | 13432.40 | 6730.91 | 4111.32 | 2680.31 | 2485.58 |
Net Current Assets (Including Current Investments) | 5525.52 | 2265.04 | 1171.28 | 724.60 | 406.79 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 15418.30 | 8254.83 | 4978.12 | 3310.45 | 3090.21 |
Contingent Liabilities | 4567.53 | 2776.58 | 1807.14 | 2017.86 | 1697.53 |
Total Debt | 3955.17 | 2503.74 | 1765.77 | 1107.82 | 1222.17 |
Book Value | 57.85 | 33.66 | 56.38 | 40.36 | 33.58 |
Adjusted Book Value | 57.85 | 33.66 | 18.79 | 13.45 | 11.19 |