(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 71.81 | 50.15 | 50.15 | 50.15 | 45.15 |
Equity - Authorised | 80.00 | 71.50 | 51.50 | 51.50 | 50.00 |
Equity - Issued | 71.81 | 50.15 | 50.15 | 50.15 | 45.15 |
Equity Paid Up | 71.81 | 50.15 | 50.15 | 50.15 | 45.15 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 431.73 | 92.79 | 11.88 | 0.14 | -3.33 |
Securities Premium | 242.92 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 188.81 | 92.79 | 11.88 | 0.14 | -3.33 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 431.73 | 92.79 | 11.88 | 0.14 | -3.33 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 503.54 | 142.94 | 62.02 | 50.29 | 41.82 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 5.56 | 8.36 | 10.91 | 11.30 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 5.96 | 7.70 | 14.15 | 10.70 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | -0.40 | 0.66 | -3.24 | 0.60 |
Unsecured Loans | 0.00 | 14.78 | 15.79 | 17.58 | 26.57 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 7.51 | 7.67 | 8.95 | 18.79 |
Other Unsecured Loan | 0.00 | 7.27 | 8.13 | 8.63 | 7.79 |
Deferred Tax Assets / Liabilities | -0.86 | -1.00 | -0.77 | -0.82 | 1.03 |
Deferred Tax Assets | 0.86 | 1.00 | 0.77 | 0.82 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 1.03 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1.25 | 1.06 | 0.47 | 0.20 | 0.00 |
Total Non-Current Liabilities | 0.39 | 20.40 | 23.86 | 27.87 | 38.91 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 34.64 | 27.86 | 43.64 | 30.48 | 46.69 |
Sundry Creditors | 34.64 | 27.86 | 43.64 | 30.48 | 46.69 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 28.85 | 19.16 | 30.43 | 11.78 | 5.80 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 14.09 | 10.19 | 18.12 | 2.25 | 0.05 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 14.76 | 8.97 | 12.32 | 9.54 | 5.75 |
Short Term Borrowings | 76.97 | 11.04 | 0.00 | 16.37 | 16.42 |
Secured ST Loans repayable on Demands | 76.97 | 11.04 | 0.00 | 16.37 | 0.00 |
Working Capital Loans- Sec | 76.97 | 11.04 | 0.00 | 16.37 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -76.97 | -11.04 | 0.00 | -16.37 | 16.42 |
Short Term Provisions | 0.84 | 20.63 | 0.00 | 0.00 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.79 | 20.62 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 141.30 | 78.68 | 74.07 | 58.63 | 68.91 |
Total Liabilities | 645.22 | 242.02 | 159.95 | 136.79 | 149.63 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 135.82 | 112.61 | 108.09 | 89.20 | 43.69 |
Less: Accumulated Depreciation | 67.08 | 59.09 | 51.99 | 45.94 | 0.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 68.75 | 53.52 | 56.11 | 43.27 | 43.69 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1.16 | 1.99 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 5.10 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 5.10 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 5.10 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 4.69 | 3.94 | 1.85 | 1.85 | 4.14 |
Other Non Current Assets | 1.38 | 1.27 | 1.09 | 1.09 | 0.00 |
Total Non-Current Assets | 81.07 | 60.71 | 59.05 | 46.20 | 47.83 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 150.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 150.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 146.14 | 97.25 | 24.84 | 58.70 | 58.56 |
Raw Materials | 98.99 | 40.69 | 19.51 | 15.94 | 0.00 |
Work-in Progress | 27.92 | 37.98 | 1.82 | 31.95 | 0.00 |
Finished Goods | 19.23 | 18.58 | 3.51 | 10.82 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 58.56 |
Sundry Debtors | 161.12 | 16.19 | 60.74 | 23.32 | 31.53 |
Debtors more than Six months | 5.57 | 4.54 | 3.48 | 12.53 | 0.00 |
Debtors Others | 155.54 | 11.65 | 57.27 | 10.79 | 31.53 |
Cash and Bank | 96.82 | 53.97 | 13.80 | 1.15 | 4.45 |
Cash in hand | 0.12 | 0.20 | 2.15 | 1.07 | 0.39 |
Balances at Bank | 96.70 | 53.78 | 11.65 | 0.08 | 4.05 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.94 | 0.77 | 0.40 | 0.07 | 0.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.94 | 0.76 | 0.02 | 0.00 | 0.00 |
Other current_assets | 0.00 | 0.01 | 0.38 | 0.07 | 0.00 |
Short Term Loans and Advances | 9.13 | 13.13 | 1.12 | 7.33 | 7.27 |
Advances recoverable in cash or in kind | 2.59 | 6.01 | 1.12 | 2.70 | 0.65 |
Advance income tax and TDS | 0.00 | 0.28 | 0.00 | 0.46 | 6.62 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 6.54 | 6.84 | 0.00 | 4.17 | 0.00 |
Total Current Assets | 564.15 | 181.31 | 100.90 | 90.58 | 101.80 |
Net Current Assets (Including Current Investments) | 422.85 | 102.63 | 26.83 | 31.95 | 32.89 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 645.22 | 242.02 | 159.95 | 136.79 | 149.63 |
Contingent Liabilities | 2.98 | 3.08 | 0.00 | 0.00 | 0.00 |
Total Debt | 76.97 | 34.21 | 26.99 | 49.85 | 54.30 |
Book Value | 70.13 | 28.50 | 12.37 | 10.03 | 9.26 |
Adjusted Book Value | 70.13 | 28.50 | 12.37 | 10.03 | 9.26 |