(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 222.78 | 193.45 | 154.80 | 35.00 | 35.00 |
Equity - Authorised | 250.00 | 250.00 | 250.00 | 35.00 | 35.00 |
Equity - Issued | 222.78 | 193.45 | 154.80 | 35.00 | 35.00 |
Equity Paid Up | 222.78 | 193.45 | 154.80 | 35.00 | 35.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 10966.29 | 5477.13 | 1021.17 | 432.86 | 136.70 |
Securities Premium | 8545.11 | 3717.67 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 2421.18 | 1759.46 | 1021.17 | 432.86 | 136.70 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 10966.29 | 5477.13 | 1021.17 | 432.86 | 136.70 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 11189.07 | 5670.58 | 1175.97 | 467.86 | 171.70 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 354.40 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 354.40 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -23.83 | -43.72 | -38.02 | -5.35 | -3.43 |
Deferred Tax Assets | 23.60 | 47.56 | 38.02 | 5.35 | 3.48 |
Deferred Tax Liability | -0.23 | 3.84 | 0.00 | 0.00 | 0.05 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 18.39 | 12.40 | 10.38 | 8.29 | 8.21 |
Total Non-Current Liabilities | -5.44 | -31.32 | 326.76 | 2.94 | 4.78 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 3801.42 | 1341.10 | 965.13 | 1297.99 | 1506.99 |
Sundry Creditors | 3801.42 | 1341.10 | 965.13 | 1297.99 | 1506.99 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 339.52 | 56.56 | 2160.07 | 4711.57 | 3952.09 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 314.48 | 31.33 | 2147.31 | 4542.94 | 3936.65 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 25.04 | 25.23 | 12.76 | 168.63 | 15.44 |
Short Term Borrowings | 2653.07 | 5037.11 | 4671.80 | 1363.79 | 1339.77 |
Secured ST Loans repayable on Demands | 2653.07 | 5037.11 | 4671.80 | 1363.79 | 1339.77 |
Working Capital Loans- Sec | 2653.07 | 5037.11 | 4671.80 | 1363.79 | 1339.77 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -2653.07 | -5037.11 | -4671.80 | -1363.79 | -1339.77 |
Short Term Provisions | 19.19 | 0.53 | 88.40 | 82.28 | 9.71 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 18.49 | 0.00 | 87.96 | 81.87 | 9.31 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.70 | 0.53 | 0.44 | 0.41 | 0.40 |
Total Current Liabilities | 6813.20 | 6435.30 | 7885.40 | 7455.63 | 6808.56 |
Total Liabilities | 17996.83 | 12074.56 | 9388.13 | 7926.43 | 6985.04 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 442.56 | 246.31 | 227.10 | 214.83 | 200.53 |
Less: Accumulated Depreciation | 119.29 | 94.70 | 80.58 | 58.83 | 34.53 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 323.27 | 151.61 | 146.52 | 156.00 | 166.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 18.65 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 128.50 | 66.00 | 1.00 | 0.00 | 0.00 |
Long Term Investment | 128.50 | 66.00 | 1.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 128.50 | 66.00 | 1.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 27.21 | 27.21 | 1.24 | 1.29 | 4.70 |
Other Non Current Assets | 10.56 | 4.00 | 2.44 | 2.31 | 2.02 |
Total Non-Current Assets | 489.54 | 267.47 | 151.20 | 159.60 | 172.72 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 1.19 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 1.19 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1254.19 | 2285.11 | 272.51 | 2016.76 | 772.11 |
Raw Materials | 1254.19 | 846.65 | 272.51 | 1304.33 | 479.34 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 692.46 | 143.44 |
Finished Goods | 0.00 | 1438.46 | 0.00 | 19.97 | 149.33 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 6670.71 | 3195.32 | 694.94 | 123.14 | 879.71 |
Debtors more than Six months | 195.12 | 176.28 | 6.81 | 113.40 | 0.00 |
Debtors Others | 6477.50 | 3019.04 | 688.13 | 9.74 | 879.71 |
Cash and Bank | 8347.57 | 5914.17 | 8002.23 | 5493.33 | 4166.24 |
Cash in hand | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 |
Balances at Bank | 8347.57 | 5914.16 | 8002.23 | 5493.32 | 4166.24 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 16.41 | 52.68 | 82.11 | 45.94 | 35.56 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 16.41 | 31.48 | 14.13 | 15.40 | 4.98 |
Other current_assets | 0.00 | 21.20 | 67.98 | 30.54 | 30.58 |
Short Term Loans and Advances | 1218.41 | 359.81 | 185.14 | 87.66 | 957.51 |
Advances recoverable in cash or in kind | 1204.31 | 327.20 | 171.69 | 78.62 | 952.05 |
Advance income tax and TDS | 0.00 | 13.87 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 14.10 | 18.74 | 13.45 | 9.04 | 5.46 |
Total Current Assets | 17507.29 | 11807.09 | 9236.93 | 7766.83 | 6812.32 |
Net Current Assets (Including Current Investments) | 10694.09 | 5371.79 | 1351.53 | 311.20 | 3.76 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 17996.83 | 12074.56 | 9388.13 | 7926.43 | 6985.04 |
Contingent Liabilities | 2213.03 | 3807.79 | 4807.93 | 4104.73 | 2284.09 |
Total Debt | 2653.07 | 5037.11 | 5026.20 | 1363.79 | 1339.77 |
Book Value | 100.45 | 58.63 | 15.19 | 133.67 | 49.06 |
Adjusted Book Value | 100.45 | 58.63 | 15.19 | 6.68 | 2.45 |