(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 221.81 | 166.25 | 166.25 | 66.50 | 66.50 |
Equity - Authorised | 300.00 | 300.00 | 300.00 | 66.50 | 66.50 |
Equity - Issued | 221.81 | 166.25 | 166.25 | 66.50 | 66.50 |
Equity Paid Up | 221.81 | 166.25 | 166.25 | 66.50 | 66.50 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 5016.26 | 576.24 | 196.09 | 146.51 | 93.66 |
Securities Premium | 3726.70 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 1289.56 | 511.96 | 123.11 | 110.02 | 93.66 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 64.28 | 72.98 | 36.50 | 0.00 |
Reserve excluding Revaluation Reserve | 5016.26 | 576.24 | 196.09 | 146.51 | 93.66 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 5238.07 | 742.49 | 362.34 | 213.01 | 160.16 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 2153.03 | 2860.28 | 2300.02 | 2652.48 | 2725.84 |
Non Convertible Debentures | 1043.57 | 642.85 | 300.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 303.40 | 253.23 | 231.88 | 251.81 | 145.86 |
Term Loans - Institutions | 1672.59 | 2868.10 | 2437.92 | 2800.05 | 2579.97 |
Other Secured | -866.53 | -903.90 | -669.78 | -399.38 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 124.33 | 187.31 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 124.33 | 187.31 | 0.00 |
Deferred Tax Assets / Liabilities | 3.78 | -5.37 | -5.21 | -6.12 | -2.01 |
Deferred Tax Assets | 26.79 | 8.85 | 8.69 | 9.97 | 2.01 |
Deferred Tax Liability | 30.57 | 3.48 | 3.48 | 3.85 | 0.00 |
Other Long Term Liabilities | 99.07 | 44.75 | 47.00 | 44.23 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 7.82 | 6.30 | 6.05 | 7.39 | 0.00 |
Total Non-Current Liabilities | 2263.70 | 2905.96 | 2472.19 | 2885.29 | 2723.82 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 320.63 | 231.61 | 151.06 | 92.06 | 87.33 |
Sundry Creditors | 320.63 | 231.61 | 151.06 | 92.06 | 87.33 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 3290.83 | 3226.01 | 2197.48 | 1487.03 | 1229.22 |
Bank Overdraft / Short term credit | 16.27 | 1.01 | 15.16 | 10.07 | 0.71 |
Advances received from customers | 1299.82 | 943.13 | 757.00 | 657.64 | 953.11 |
Interest Accrued But Not Due | 61.61 | 87.83 | 62.58 | 58.55 | 54.91 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 405.31 | 188.76 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1913.13 | 2194.04 | 957.43 | 572.02 | 220.48 |
Short Term Borrowings | 492.59 | 386.64 | 418.86 | 208.55 | 633.21 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 492.59 | 386.64 | 418.86 | 208.55 | 633.21 |
Short Term Provisions | 142.78 | 139.81 | 30.03 | 10.29 | 4.59 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 141.74 | 139.23 | 29.43 | 9.82 | 4.59 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1.04 | 0.58 | 0.60 | 0.46 | 0.00 |
Total Current Liabilities | 4246.83 | 3984.07 | 2797.43 | 1797.94 | 1954.35 |
Total Liabilities | 11748.60 | 7632.52 | 5631.96 | 4896.24 | 4838.34 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 397.91 | 144.38 | 136.90 | 115.22 | 84.06 |
Less: Accumulated Depreciation | 129.17 | 106.35 | 87.76 | 45.45 | 35.85 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 268.74 | 38.03 | 49.14 | 69.78 | 48.21 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 255.96 | 248.16 | 248.17 | 93.49 | 82.49 |
Long Term Investment | 255.96 | 248.16 | 248.17 | 93.49 | 82.49 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 255.96 | 248.16 | 248.17 | 93.49 | 82.49 |
Long Term Loans & Advances | 2581.04 | 8.35 | 7.61 | 7.58 | 19.38 |
Other Non Current Assets | 52.51 | 217.46 | 36.67 | 19.36 | 0.00 |
Total Non-Current Assets | 3158.25 | 512.00 | 341.59 | 190.21 | 150.08 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 116.15 | 65.10 | 51.04 | 24.11 | 0.00 |
Quoted | 14.46 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 101.69 | 65.10 | 51.04 | 24.11 | 0.00 |
Inventories | 4510.26 | 4376.56 | 3951.97 | 3565.27 | 3857.52 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 4510.26 | 4376.56 | 3951.97 | 3565.27 | 3857.52 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 860.33 | 634.08 | 696.89 | 665.52 | 302.76 |
Debtors more than Six months | 322.56 | 140.86 | 127.20 | 245.72 | 65.79 |
Debtors Others | 578.63 | 498.03 | 573.57 | 429.52 | 236.96 |
Cash and Bank | 1079.63 | 230.65 | 161.39 | 95.26 | 62.75 |
Cash in hand | 0.05 | 0.04 | 0.09 | 0.30 | 1.44 |
Balances at Bank | 1079.58 | 230.61 | 161.30 | 94.97 | 61.31 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 103.38 | 218.15 | 135.32 | 47.28 | 1.78 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 88.22 | 49.30 | 21.14 | 28.75 | 1.78 |
Other current_assets | 15.16 | 168.85 | 114.18 | 18.53 | 0.00 |
Short Term Loans and Advances | 1920.60 | 1595.98 | 293.76 | 308.59 | 463.45 |
Advances recoverable in cash or in kind | 1909.98 | 1006.61 | 266.89 | 278.65 | 286.59 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 11.16 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 10.62 | 589.37 | 26.87 | 29.93 | 165.70 |
Total Current Assets | 8590.35 | 7120.52 | 5290.37 | 4706.03 | 4688.25 |
Net Current Assets (Including Current Investments) | 4343.52 | 3136.45 | 2492.94 | 2908.09 | 2733.90 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 11748.60 | 7632.52 | 5631.96 | 4896.24 | 4838.34 |
Contingent Liabilities | 841.53 | 2375.33 | 3199.72 | 3199.82 | 0.00 |
Total Debt | 3512.15 | 4062.99 | 3861.16 | 3577.92 | 3520.98 |
Book Value | 118.08 | 22.33 | 10.90 | 32.03 | 24.08 |
Adjusted Book Value | 118.08 | 22.33 | 10.90 | 6.41 | 4.82 |