(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 207.03 | 207.03 | 207.03 | 10.35 | 10.35 |
Equity - Authorised | 270.00 | 240.00 | 240.00 | 140.00 | 140.00 |
Equity - Issued | 207.03 | 207.03 | 207.03 | 10.34 | 10.34 |
Equity Paid Up | 207.03 | 207.03 | 207.03 | 10.34 | 10.34 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 |
Face Value | 5.00 | 5.00 | 5.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 3568.60 | 2535.66 | 1758.95 | 1373.13 | 1063.33 |
Securities Premium | 9.54 | 9.54 | 9.54 | 9.54 | 9.54 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 3549.06 | 2516.12 | 1739.41 | 1353.60 | 1043.80 |
General Reserves | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 3568.60 | 2535.66 | 1758.95 | 1373.13 | 1063.33 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 3775.63 | 2742.69 | 1965.98 | 1383.48 | 1073.68 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 1.47 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 1.47 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 77.04 | 54.42 | 16.47 | -19.70 | -20.50 |
Deferred Tax Assets | 26.60 | 19.31 | 11.15 | 19.70 | 20.50 |
Deferred Tax Liability | 103.64 | 73.72 | 27.62 | 0.00 | 0.00 |
Other Long Term Liabilities | 155.14 | 126.81 | 96.39 | 81.75 | 78.88 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 58.41 | 48.82 | 43.26 | 43.02 | 35.90 |
Total Non-Current Liabilities | 290.59 | 230.04 | 156.11 | 105.07 | 95.76 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1854.22 | 1090.58 | 447.65 | 300.69 | 198.34 |
Sundry Creditors | 1854.22 | 1090.58 | 447.65 | 300.69 | 198.34 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 266.66 | 183.50 | 145.20 | 96.98 | 70.26 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.31 | 0.02 | 2.03 | 7.00 | 0.00 |
Interest Accrued But Not Due | 0.11 | 0.03 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 266.23 | 183.46 | 143.17 | 89.98 | 70.26 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 14.64 | 11.75 | 0.00 | 107.10 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 14.64 | 11.75 | 0.00 | 107.10 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 2135.52 | 1285.83 | 592.85 | 504.77 | 268.60 |
Total Liabilities | 6201.74 | 4258.57 | 2714.94 | 1993.32 | 1438.04 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Block | 2000.62 | 1890.08 | 1863.03 | 282.38 | 298.82 |
Less: Accumulated Depreciation | 524.87 | 302.20 | 171.08 | 54.01 | 62.86 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1475.75 | 1587.88 | 1691.95 | 228.36 | 235.97 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 1472.08 | 850.00 | 233.99 | 401.49 | 279.36 |
Long Term Investment | 1472.08 | 850.00 | 233.99 | 401.49 | 279.36 |
Quoted | 207.48 | 19.52 | 15.19 | 13.38 | 13.38 |
Unquoted | 1274.59 | 840.47 | 228.81 | 398.11 | 275.84 |
Long Term Loans & Advances | 3.27 | 0.00 | 0.00 | 0.00 | 2.53 |
Other Non Current Assets | 0.39 | 0.02 | 0.65 | 0.00 | 0.00 |
Total Non-Current Assets | 2951.48 | 2437.90 | 1926.60 | 629.85 | 517.86 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 133.62 | 76.59 | 103.95 | 127.15 | 39.60 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 133.62 | 76.59 | 103.95 | 127.15 | 39.60 |
Sundry Debtors | 1260.31 | 863.59 | 433.64 | 302.49 | 196.46 |
Debtors more than Six months | 20.50 | 21.17 | 0.00 | 0.15 | 0.00 |
Debtors Others | 1257.61 | 860.23 | 433.64 | 302.34 | 196.46 |
Cash and Bank | 1282.30 | 635.38 | 110.12 | 741.30 | 648.43 |
Cash in hand | 0.33 | 0.31 | 0.46 | 0.46 | 0.40 |
Balances at Bank | 1281.98 | 635.07 | 109.66 | 740.84 | 648.03 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 84.65 | 103.20 | 75.52 | 46.08 | 7.25 |
Interest accrued on Investments | 0.00 | 0.00 | 0.25 | 0.13 | 0.83 |
Interest accrued on Debentures | 2.37 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 61.50 | 84.88 | 16.58 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 |
Prepaid Expenses | 20.74 | 18.09 | 12.75 | 11.01 | 6.25 |
Other current_assets | 0.04 | 0.23 | 45.94 | 34.93 | 0.00 |
Short Term Loans and Advances | 489.38 | 141.90 | 65.12 | 146.47 | 28.45 |
Advances recoverable in cash or in kind | 104.29 | 64.52 | 31.41 | 10.00 | 11.29 |
Advance income tax and TDS | 10.41 | 9.25 | 10.49 | 98.42 | 1.54 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 374.69 | 68.13 | 23.22 | 38.05 | 15.62 |
Total Current Assets | 3250.26 | 1820.67 | 788.35 | 1363.47 | 920.18 |
Net Current Assets (Including Current Investments) | 1114.74 | 534.83 | 195.50 | 858.70 | 651.59 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 6201.74 | 4258.57 | 2714.94 | 1993.32 | 1438.04 |
Contingent Liabilities | 266.69 | 252.85 | 25.00 | 25.00 | 0.00 |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 1.47 |
Book Value | 91.18 | 66.24 | 47.48 | 1338.49 | 1038.77 |
Adjusted Book Value | 91.18 | 66.24 | 47.48 | 33.46 | 25.97 |