(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 114.38 | 114.38 | 114.38 | 154.32 | 143.30 |
Equity - Authorised | 160.00 | 160.00 | 160.00 | 11.07 | 11.07 |
Equity - Issued | 114.38 | 114.38 | 114.38 | 10.05 | 10.05 |
Equity Paid Up | 114.38 | 114.38 | 114.38 | 10.05 | 10.05 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 144.27 | 133.25 |
Face Value | 2.00 | 2.00 | 2.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 578.14 | 526.19 | 432.06 | 329.20 | 261.53 |
Total Reserves | 1092.93 | 999.33 | 1821.11 | -482.46 | -548.48 |
Securities Premium | 11543.38 | 11543.38 | 11543.38 | 7965.97 | 6826.29 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -10463.59 | -10552.56 | -9724.94 | -8458.18 | -7384.52 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 13.14 | 8.51 | 2.67 | 9.75 | 9.75 |
Reserve excluding Revaluation Reserve | 1092.93 | 999.33 | 1821.11 | -482.46 | -548.48 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1785.45 | 1639.90 | 2367.55 | 1.06 | -143.65 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 423.49 | 224.96 | 0.00 | 0.00 | 12.61 |
Non Convertible Debentures | 721.33 | 492.41 | 0.00 | 0.00 | 139.88 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -297.84 | -267.45 | 0.00 | 0.00 | -127.27 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 91.94 | 114.13 | 59.89 | 0.35 | 31.13 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 24.86 | 21.95 | 20.18 | 23.06 | 18.24 |
Total Non-Current Liabilities | 540.29 | 361.04 | 80.07 | 23.41 | 61.98 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2210.12 | 1143.95 | 640.17 | 743.26 | 555.49 |
Sundry Creditors | 2210.12 | 1143.95 | 640.17 | 743.26 | 555.49 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2383.89 | 2612.17 | 3645.96 | 2849.65 | 2267.11 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1044.52 | 976.79 | 2440.73 | 1010.72 | 106.65 |
Interest Accrued But Not Due | 9.03 | 1.28 | 0.67 | 0.31 | 3.23 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 297.84 | 267.45 | 0.00 | 25.45 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1032.50 | 1366.65 | 1204.56 | 1813.17 | 2157.23 |
Short Term Borrowings | 1752.59 | 1617.37 | 1440.50 | 531.56 | 575.36 |
Secured ST Loans repayable on Demands | 1395.66 | 1430.32 | 1345.42 | 531.56 | 575.36 |
Working Capital Loans- Sec | 1137.25 | 1230.32 | 1145.42 | 531.56 | 500.36 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -780.32 | -1043.27 | -1050.34 | -531.56 | -500.36 |
Short Term Provisions | 27.43 | 21.45 | 18.86 | 12.49 | 6.46 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 27.43 | 21.45 | 18.86 | 12.49 | 6.46 |
Total Current Liabilities | 6374.03 | 5394.94 | 5745.49 | 4136.96 | 3404.42 |
Total Liabilities | 8699.77 | 7395.88 | 8193.11 | 4161.43 | 3322.75 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 273.74 | 217.72 | 122.67 | 18.87 | 77.97 |
Less: Accumulated Depreciation | 115.51 | 72.50 | 29.94 | 9.70 | 26.59 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 158.23 | 145.22 | 92.73 | 9.17 | 51.38 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 660.56 | 630.72 | 534.94 | 417.18 | 50.14 |
Long Term Investment | 660.56 | 630.72 | 534.94 | 417.18 | 50.14 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 744.05 | 706.21 | 605.43 | 417.18 | 50.14 |
Long Term Loans & Advances | 1343.81 | 1431.19 | 1529.89 | 524.59 | 104.83 |
Other Non Current Assets | 3.12 | 1.01 | 3.86 | 61.90 | 1.33 |
Total Non-Current Assets | 2165.72 | 2208.14 | 2161.42 | 1012.84 | 207.68 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 36.72 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 36.72 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 809.85 | 755.36 | 357.71 | 319.70 | 165.53 |
Debtors more than Six months | 18.36 | 17.72 | 104.51 | 0.00 | 0.00 |
Debtors Others | 801.99 | 743.34 | 253.95 | 325.47 | 170.15 |
Cash and Bank | 3347.42 | 3375.72 | 3482.77 | 1895.03 | 2055.22 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 3347.42 | 3375.72 | 3482.77 | 1895.03 | 2055.22 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 162.95 | 125.58 | 53.06 | 14.13 | 21.49 |
Interest accrued on Investments | 17.88 | 60.45 | 21.81 | 4.26 | 8.91 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 13.37 | 26.01 | 14.95 | 9.87 | 5.67 |
Other current_assets | 131.70 | 39.12 | 16.30 | 0.00 | 6.91 |
Short Term Loans and Advances | 2213.83 | 931.08 | 2138.15 | 919.73 | 836.11 |
Advances recoverable in cash or in kind | 2292.34 | 986.24 | 2113.16 | 902.50 | 602.82 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | -78.51 | -55.16 | 24.99 | 17.23 | 233.29 |
Total Current Assets | 6534.05 | 5187.74 | 6031.69 | 3148.59 | 3115.07 |
Net Current Assets (Including Current Investments) | 160.02 | -207.20 | 286.20 | -988.37 | -289.35 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 8699.77 | 7395.88 | 8193.11 | 4161.43 | 3322.75 |
Contingent Liabilities | 5.97 | 5.97 | 2.31 | 587.97 | 4.97 |
Total Debt | 2473.92 | 2109.78 | 1440.50 | 557.01 | 715.24 |
Book Value | 21.11 | 19.47 | 33.84 | -470.06 | -535.75 |
Adjusted Book Value | 21.11 | 19.47 | 33.84 | -23.50 | -26.79 |