(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 14.40 | 14.40 | 14.40 | 14.40 | 14.40 |
Equity - Authorised | 160.95 | 160.95 | 160.95 | 160.95 | 160.95 |
Equity - Issued | 14.40 | 14.40 | 14.40 | 14.40 | 14.40 |
Equity Paid Up | 14.40 | 14.40 | 14.40 | 14.40 | 14.40 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 607.23 | 576.98 | 563.48 | 548.61 | 526.19 |
Securities Premium | 62.27 | 62.27 | 62.27 | 62.27 | 62.27 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 150.67 | 126.47 | 115.64 | 100.77 | 85.65 |
General Reserves | 0.00 | 183.96 | 183.96 | 0.00 | 0.00 |
Other Reserves | 394.30 | 204.29 | 201.61 | 385.57 | 378.27 |
Reserve excluding Revaluation Reserve | 607.23 | 576.98 | 563.48 | 548.61 | 526.19 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 621.63 | 591.38 | 577.88 | 563.01 | 540.59 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -0.60 | -0.55 | -5.10 | 1.00 | 0.71 |
Deferred Tax Assets | 0.60 | 0.55 | 5.10 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 1.00 | 0.71 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | -0.60 | -0.55 | -5.10 | 1.00 | 0.71 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 0.00 | 0.34 | 0.28 | 1.11 | 1.29 |
Sundry Creditors | 0.00 | 0.34 | 0.28 | 1.11 | 1.29 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 23.04 | 7.46 | 8.20 | 0.29 | 0.39 |
Bank Overdraft / Short term credit | 22.41 | 3.31 | 7.89 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 0.63 | 4.14 | 0.31 | 0.29 | 0.39 |
Short Term Borrowings | 0.00 | 0.00 | 18.46 | 0.32 | 0.43 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 18.46 | 0.32 | 0.43 |
Short Term Provisions | 3.83 | 1.50 | 0.00 | 3.05 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 3.83 | 1.50 | 0.00 | 3.05 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 26.87 | 9.29 | 26.93 | 4.77 | 2.10 |
Total Liabilities | 647.90 | 600.13 | 599.71 | 568.77 | 543.41 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 335.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Block | 27.83 | 27.83 | 27.83 | 27.83 | 19.86 |
Less: Accumulated Depreciation | 7.61 | 6.66 | 5.51 | 3.87 | 1.38 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 20.22 | 21.18 | 22.33 | 23.96 | 18.48 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 56.29 | 13.35 | 13.25 | 12.88 | 0.00 |
Non Current Investments | 120.49 | 120.49 | 120.49 | 134.25 | 133.32 |
Long Term Investment | 120.49 | 120.49 | 120.49 | 134.25 | 133.32 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 12.83 |
Unquoted | 120.49 | 120.49 | 120.49 | 134.25 | 120.49 |
Long Term Loans & Advances | 1.73 | 0.36 | 0.15 | 0.00 | 0.00 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 533.74 | 155.37 | 156.21 | 171.09 | 151.80 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 51.67 | 33.47 | 25.82 | 22.66 | 20.89 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 51.67 | 33.47 | 25.82 | 22.66 | 20.89 |
Sundry Debtors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash and Bank | 5.54 | 5.01 | 2.59 | 16.23 | 3.08 |
Cash in hand | 1.26 | 1.20 | 1.20 | 1.21 | 1.34 |
Balances at Bank | 4.28 | 3.80 | 1.39 | 15.02 | 1.73 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 55.11 | 1.03 | 0.09 | 0.05 | 38.35 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.11 | 0.00 | 0.01 | 0.00 | 0.00 |
Other current_assets | 55.00 | 1.02 | 0.08 | 0.05 | 38.35 |
Short Term Loans and Advances | 1.84 | 405.26 | 415.00 | 358.76 | 329.29 |
Advances recoverable in cash or in kind | 1.83 | 0.49 | 1.63 | 3.28 | 3.17 |
Advance income tax and TDS | 0.00 | 0.00 | 2.09 | 11.78 | 2.20 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.01 | 404.77 | 411.28 | 343.70 | 323.93 |
Total Current Assets | 114.16 | 444.76 | 443.50 | 397.69 | 391.60 |
Net Current Assets (Including Current Investments) | 87.29 | 435.46 | 416.56 | 392.92 | 389.50 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 647.90 | 600.13 | 599.71 | 568.77 | 543.41 |
Contingent Liabilities | 0.00 | 0.06 | 0.06 | 0.06 | 0.81 |
Total Debt | 0.00 | 0.00 | 18.46 | 0.32 | 0.43 |
Book Value | 431.75 | 410.74 | 401.36 | 391.03 | 375.46 |
Adjusted Book Value | 431.75 | 410.74 | 401.36 | 391.03 | 375.46 |