(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 220.01 | 85.33 | 76.27 | 76.27 | 76.27 |
Equity - Authorised | 250.00 | 250.00 | 130.00 | 130.00 | 130.00 |
Equity - Issued | 220.01 | 85.33 | 76.27 | 76.27 | 76.27 |
Equity Paid Up | 220.01 | 85.33 | 76.27 | 76.27 | 76.27 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 198.69 | 26.06 | 76.58 | 76.58 | 76.58 |
Total Reserves | 27752.32 | 8056.11 | 6969.50 | 8026.99 | 8353.11 |
Securities Premium | 33169.38 | 12673.28 | 11006.89 | 11006.89 | 11006.89 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -5183.90 | -4384.01 | -3804.23 | -2979.90 | -2653.78 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | -233.16 | -233.16 | -233.16 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 27752.32 | 8056.11 | 6969.50 | 8026.99 | 8353.11 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 28171.02 | 8167.50 | 7122.35 | 8179.84 | 8505.96 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 2668.85 | 3096.33 | 3044.89 | 2338.22 | 2410.04 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 2221.68 | 3024.41 | 3080.67 | 2380.19 | 3069.27 |
Term Loans - Institutions | 595.57 | 1292.39 | 200.07 | 1032.83 | 888.30 |
Other Secured | -148.40 | -1220.47 | -235.85 | -1074.80 | -1547.52 |
Unsecured Loans | 713.68 | 2051.38 | 4709.47 | 3126.54 | 2307.86 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 713.68 | 1460.09 | 1317.89 | 345.21 | 325.54 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 591.29 | 3391.58 | 2781.33 | 1982.32 |
Deferred Tax Assets / Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 28.68 | 45.23 | 1593.56 | 42.31 | 15.38 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 42.89 | 36.34 | 27.47 | 28.38 | 24.77 |
Total Non-Current Liabilities | 3454.10 | 5229.28 | 9375.39 | 5535.44 | 4758.05 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 250.08 | 432.18 | 270.13 | 163.07 | 127.98 |
Sundry Creditors | 250.08 | 432.18 | 270.13 | 163.07 | 127.98 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 426.69 | 4296.73 | 1269.33 | 1242.23 | 1695.64 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 6.18 | 9.39 | 6.57 | 4.32 | 5.86 |
Interest Accrued But Not Due | 0.00 | 24.10 | 0.07 | 0.00 | 16.72 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 2880.86 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 420.51 | 1382.38 | 1262.69 | 1237.91 | 1673.07 |
Short Term Borrowings | 90.27 | 0.00 | 297.97 | 6.61 | 22.78 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 163.31 | 6.61 | 22.78 |
Working Capital Loans- Sec | 0.00 | 0.00 | 4.81 | 6.61 | 22.78 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 90.27 | 0.00 | 129.85 | -6.61 | -22.78 |
Short Term Provisions | 11.20 | 15.53 | 7.54 | 7.12 | 6.88 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 11.20 | 15.53 | 7.54 | 7.12 | 6.88 |
Total Current Liabilities | 778.24 | 4744.44 | 1844.97 | 1419.02 | 1853.28 |
Total Liabilities | 32403.36 | 18141.22 | 18342.71 | 15134.31 | 15117.30 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 3208.13 | 3160.36 | 3096.31 | 2460.40 | 2443.44 |
Less: Accumulated Depreciation | 963.90 | 871.62 | 780.04 | 493.05 | 406.38 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 83.42 | 83.42 |
Net Block | 2244.23 | 2288.74 | 2316.27 | 1883.94 | 1953.64 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 27506.23 | 13212.65 | 14111.14 | 9571.27 | 8463.47 |
Long Term Investment | 27506.23 | 13212.65 | 14111.14 | 9571.27 | 8463.47 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 31525.19 | 17382.07 | 18280.56 | 13740.70 | 12632.89 |
Long Term Loans & Advances | 112.70 | 1405.26 | 1054.90 | 2810.57 | 3248.36 |
Other Non Current Assets | 199.71 | 104.61 | 104.72 | 60.76 | 110.16 |
Total Non-Current Assets | 30062.87 | 17011.26 | 17587.03 | 14326.54 | 13775.63 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 4.66 | 4.47 | 2.19 | 2.88 | 4.48 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 4.66 | 4.47 | 2.19 | 2.88 | 4.48 |
Sundry Debtors | 651.78 | 295.89 | 217.27 | 92.84 | 577.27 |
Debtors more than Six months | 240.77 | 18.02 | 18.01 | 11.60 | 3.65 |
Debtors Others | 418.67 | 288.97 | 202.51 | 84.34 | 577.27 |
Cash and Bank | 813.46 | 614.29 | 490.13 | 664.22 | 471.59 |
Cash in hand | 1.72 | 0.57 | 0.41 | 0.26 | 0.28 |
Balances at Bank | 811.74 | 613.72 | 489.72 | 663.96 | 471.30 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 814.77 | 187.47 | 26.05 | 11.88 | 35.75 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 26.80 | 166.03 | 21.33 | 6.20 | 9.90 |
Other current_assets | 787.97 | 21.44 | 4.72 | 5.69 | 25.85 |
Short Term Loans and Advances | 55.82 | 27.84 | 20.04 | 35.95 | 252.58 |
Advances recoverable in cash or in kind | 8.58 | 4.75 | 5.83 | 10.77 | 14.73 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 47.24 | 23.09 | 14.21 | 25.17 | 237.85 |
Total Current Assets | 2340.49 | 1129.96 | 755.68 | 807.77 | 1341.66 |
Net Current Assets (Including Current Investments) | 1562.25 | -3614.48 | -1089.29 | -611.25 | -511.62 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 32403.36 | 18141.22 | 18342.71 | 15134.31 | 15117.30 |
Contingent Liabilities | 18.13 | 18.13 | 18.13 | 0.00 | 0.00 |
Total Debt | 3629.21 | 9257.85 | 8292.06 | 6554.38 | 6297.49 |
Book Value | 127.14 | 95.41 | 92.38 | 106.24 | 110.52 |
Adjusted Book Value | 127.14 | 95.41 | 92.38 | 106.24 | 110.52 |