(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 186.78 | 186.78 | 186.78 | 186.78 | 186.78 |
Equity - Authorised | 200.50 | 200.50 | 200.50 | 200.50 | 200.50 |
Equity - Issued | 186.78 | 186.78 | 186.78 | 186.78 | 186.78 |
Equity Paid Up | 186.78 | 186.78 | 186.78 | 186.78 | 186.78 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 3032.45 | 3023.86 | 2879.79 | 1654.78 | 1349.45 |
Securities Premium | 551.86 | 551.86 | 551.86 | 551.86 | 551.86 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 2480.59 | 2471.99 | 2327.93 | 1102.92 | 797.59 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 3032.45 | 3023.86 | 2879.79 | 1654.78 | 1349.45 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 3219.23 | 3210.63 | 3066.57 | 1841.56 | 1536.23 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 825.21 | 975.34 | 285.61 | 251.39 | 433.08 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 975.62 | 1055.21 | 287.39 | 253.19 | 542.92 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -150.41 | -79.87 | -1.77 | -1.80 | -109.85 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 57.06 | 49.74 | -8.26 | -32.67 | -22.91 |
Deferred Tax Assets | 72.43 | 45.14 | 50.21 | 45.78 | 45.41 |
Deferred Tax Liability | 129.49 | 94.88 | 41.95 | 13.12 | 22.50 |
Other Long Term Liabilities | 1.42 | 1.38 | 1.56 | 1.11 | 1.20 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 43.91 | 47.74 | 454.83 | 119.13 | 67.41 |
Total Non-Current Liabilities | 927.60 | 1074.20 | 733.75 | 338.96 | 478.78 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 237.62 | 185.70 | 113.34 | 116.52 | 148.79 |
Sundry Creditors | 237.62 | 185.70 | 113.34 | 116.52 | 148.79 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 300.70 | 222.81 | 139.41 | 103.53 | 265.35 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 34.32 | 15.47 | 5.17 | 7.52 | 40.28 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 1.97 | 8.16 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 266.38 | 207.35 | 134.25 | 94.04 | 216.92 |
Short Term Borrowings | 2733.57 | 1585.48 | 1271.80 | 1401.68 | 1249.70 |
Secured ST Loans repayable on Demands | 2733.57 | 1585.48 | 1271.80 | 1401.68 | 1249.70 |
Working Capital Loans- Sec | 2733.57 | 1585.48 | 1271.80 | 1401.68 | 1249.70 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -2733.57 | -1585.48 | -1271.80 | -1401.68 | -1249.70 |
Short Term Provisions | 121.98 | 119.31 | 109.36 | 198.69 | 167.24 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 120.01 | 91.84 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 121.98 | 119.31 | 109.36 | 78.68 | 75.40 |
Total Current Liabilities | 3393.87 | 2113.30 | 1633.90 | 1820.42 | 1831.08 |
Total Liabilities | 7540.69 | 6398.13 | 5434.22 | 4000.93 | 3846.08 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 3771.45 | 3708.68 | 2224.95 | 1823.52 | 1656.10 |
Less: Accumulated Depreciation | 1292.94 | 1078.01 | 988.22 | 868.48 | 709.01 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2478.51 | 2630.68 | 1236.73 | 955.04 | 947.09 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1.00 | 17.77 | 154.02 | 0.13 | 123.84 |
Non Current Investments | 514.93 | 206.46 | 0.76 | 0.00 | 0.00 |
Long Term Investment | 514.93 | 206.46 | 0.76 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 514.93 | 206.46 | 0.76 | 0.00 | 0.00 |
Long Term Loans & Advances | 228.41 | 255.53 | 610.74 | 220.45 | 155.55 |
Other Non Current Assets | 291.43 | 3.53 | 5.16 | 6.54 | 4.64 |
Total Non-Current Assets | 3514.28 | 3113.96 | 2090.05 | 1182.17 | 1231.11 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 2615.61 | 2280.57 | 2204.19 | 1369.15 | 1798.43 |
Raw Materials | 1900.64 | 1340.64 | 1441.02 | 982.17 | 1335.38 |
Work-in Progress | 124.85 | 138.90 | 113.75 | 67.65 | 65.20 |
Finished Goods | 243.53 | 487.97 | 238.90 | 129.34 | 195.58 |
Packing Materials | 4.45 | 4.61 | 4.27 | 3.49 | 0.00 |
Stores and Spare | 8.94 | 7.67 | 16.07 | 7.80 | 11.14 |
Other Inventory | 333.20 | 300.78 | 390.19 | 178.70 | 191.13 |
Sundry Debtors | 1145.79 | 590.12 | 823.58 | 930.62 | 566.24 |
Debtors more than Six months | 28.99 | 10.88 | 10.73 | 11.19 | 11.53 |
Debtors Others | 1134.78 | 589.90 | 823.53 | 930.10 | 566.55 |
Cash and Bank | 7.36 | 9.06 | 56.02 | 2.45 | 10.23 |
Cash in hand | 0.32 | 0.64 | 0.65 | 0.85 | 1.51 |
Balances at Bank | 7.03 | 8.42 | 55.36 | 1.60 | 8.73 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 64.90 | 38.31 | 118.22 | 35.12 | 44.86 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 11.67 | 5.22 | 5.72 | 3.23 | 20.08 |
Other current_assets | 53.24 | 33.09 | 112.50 | 31.90 | 24.79 |
Short Term Loans and Advances | 192.76 | 176.92 | 142.16 | 481.43 | 195.21 |
Advances recoverable in cash or in kind | 31.19 | 35.06 | 36.69 | 287.31 | 4.22 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 95.18 | 92.79 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 161.57 | 141.86 | 105.48 | 98.94 | 98.19 |
Total Current Assets | 4026.41 | 3094.97 | 3344.17 | 2818.77 | 2614.98 |
Net Current Assets (Including Current Investments) | 632.55 | 981.68 | 1710.26 | 998.35 | 783.90 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 7540.69 | 6398.13 | 5434.22 | 4000.93 | 3846.08 |
Contingent Liabilities | 2.12 | 2.12 | 6.80 | 2.45 | 2.45 |
Total Debt | 3709.18 | 2640.68 | 1559.19 | 1654.87 | 1792.62 |
Book Value | 172.36 | 171.90 | 164.18 | 98.60 | 82.25 |
Adjusted Book Value | 172.36 | 171.90 | 164.18 | 98.60 | 82.25 |