(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 149.85 | 149.85 | 149.85 | 149.85 | 149.85 |
Equity - Authorised | 250.00 | 150.00 | 150.00 | 150.00 | 150.00 |
Equity - Issued | 149.85 | 149.85 | 149.85 | 149.85 | 149.85 |
Equity Paid Up | 149.85 | 149.85 | 149.85 | 149.85 | 149.85 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 212.71 | 181.39 | 149.87 | 120.45 | 113.24 |
Securities Premium | 79.70 | 79.70 | 79.70 | 79.70 | 79.70 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 133.01 | 101.69 | 70.17 | 40.75 | 33.54 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 212.71 | 181.39 | 149.87 | 120.45 | 113.24 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 362.55 | 331.23 | 299.71 | 270.30 | 263.09 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 28.57 | 55.24 | 44.30 | 44.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 24.50 | 55.24 | 44.30 | 44.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 4.07 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 25.11 | 20.95 | 32.97 | 53.85 | 91.67 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 25.11 | 20.95 | 32.97 | 53.85 | 91.67 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -0.54 | -0.39 | -0.31 | -0.22 | -0.14 |
Deferred Tax Assets | 0.54 | 0.39 | 0.31 | 0.22 | 0.14 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 53.15 | 75.80 | 76.97 | 97.63 | 91.53 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 70.25 | 67.55 | 154.77 | 47.80 | 44.22 |
Sundry Creditors | 70.25 | 67.55 | 154.77 | 47.80 | 44.22 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 24.30 | 68.17 | 70.17 | 67.37 | 8.85 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 24.30 | 68.17 | 70.17 | 67.37 | 8.85 |
Short Term Borrowings | 219.84 | 205.83 | 175.16 | 203.32 | 245.26 |
Secured ST Loans repayable on Demands | 219.84 | 200.83 | 175.16 | 203.32 | 245.26 |
Working Capital Loans- Sec | 219.84 | 200.83 | 175.16 | 203.32 | 245.26 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -219.84 | -195.83 | -175.16 | -203.32 | -245.26 |
Short Term Provisions | 11.42 | 11.10 | 12.27 | 3.19 | 2.70 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 11.19 | 10.87 | 12.05 | 3.00 | 2.51 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.23 | 0.23 | 0.23 | 0.19 | 0.19 |
Total Current Liabilities | 325.81 | 352.65 | 412.37 | 321.68 | 301.03 |
Total Liabilities | 741.51 | 759.68 | 789.06 | 689.60 | 655.65 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 13.34 | 7.83 | 7.22 | 6.30 | 5.70 |
Less: Accumulated Depreciation | 4.61 | 4.36 | 3.36 | 2.36 | 1.48 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 8.73 | 3.47 | 3.86 | 3.94 | 4.23 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 |
Long Term Investment | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 |
Long Term Loans & Advances | 8.48 | 9.33 | 7.75 | 1.00 | 1.00 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 6.30 | 8.64 |
Total Non-Current Assets | 17.61 | 13.20 | 12.02 | 11.63 | 14.26 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 66.07 | 62.09 | 73.67 | 60.56 | 110.57 |
Raw Materials | 66.07 | 62.09 | 73.67 | 60.56 | 110.57 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 416.81 | 531.14 | 610.29 | 499.43 | 396.72 |
Debtors more than Six months | 416.81 | 531.14 | 610.29 | 499.43 | 3.85 |
Debtors Others | 0.00 | 0.00 | 0.00 | 0.00 | 392.86 |
Cash and Bank | 150.27 | 47.63 | 0.39 | 0.82 | 0.29 |
Cash in hand | 0.03 | 0.06 | 0.02 | 0.01 | 0.00 |
Balances at Bank | 150.24 | 47.57 | 0.37 | 0.81 | 0.28 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.00 | 0.00 | 0.17 | 5.23 | 22.58 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 0.00 | 0.00 | 0.17 | 5.23 | 22.58 |
Short Term Loans and Advances | 90.75 | 105.63 | 92.52 | 111.92 | 111.24 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advance income tax and TDS | 11.22 | 10.43 | 8.15 | 3.93 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 79.54 | 95.20 | 84.38 | 107.99 | 111.24 |
Total Current Assets | 723.90 | 746.48 | 777.04 | 677.97 | 641.38 |
Net Current Assets (Including Current Investments) | 398.09 | 393.83 | 364.67 | 356.29 | 340.36 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 741.51 | 759.68 | 789.06 | 689.60 | 655.65 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 289.91 | 340.19 | 312.58 | 360.66 | 336.94 |
Book Value | 24.19 | 22.10 | 20.00 | 18.04 | 17.56 |
Adjusted Book Value | 24.19 | 22.10 | 20.00 | 18.04 | 17.56 |