(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 180.04 | 125.41 | 125.41 | 125.41 | 125.41 |
Equity - Authorised | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Equity - Issued | 180.04 | 125.41 | 125.41 | 125.41 | 125.41 |
Equity Paid Up | 180.04 | 125.41 | 125.41 | 125.41 | 125.41 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1409.47 | 269.31 | 183.30 | 132.17 | 152.41 |
Securities Premium | 954.85 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 454.62 | 269.31 | 177.77 | 127.36 | 152.41 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 5.53 | 4.81 | 0.00 |
Reserve excluding Revaluation Reserve | 1409.47 | 269.31 | 183.30 | 132.17 | 152.41 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1589.51 | 394.71 | 308.71 | 257.58 | 277.82 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 18.86 | 44.76 | 128.31 | 91.17 | 88.13 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 58.41 | 4.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 65.42 | 81.95 | 79.20 |
Other Secured | 18.86 | 44.76 | 4.48 | 5.22 | 8.93 |
Unsecured Loans | 21.50 | 74.47 | 41.20 | 63.54 | 33.86 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 22.50 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 5.58 | 20.81 | 40.78 | 40.90 | 32.18 |
Other Unsecured Loan | 15.92 | 53.60 | 0.42 | 0.14 | 1.68 |
Deferred Tax Assets / Liabilities | -63.06 | -27.81 | -28.66 | -24.92 | -1.32 |
Deferred Tax Assets | 63.06 | 27.81 | 28.66 | 24.92 | 1.32 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 3.54 | 6.43 | 6.48 | 27.36 | 27.65 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 8.28 | 7.47 | 8.44 | 7.17 | 8.86 |
Total Non-Current Liabilities | -10.88 | 105.32 | 155.77 | 164.32 | 157.18 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 257.76 | 239.30 | 372.99 | 208.84 | 233.66 |
Sundry Creditors | 257.76 | 239.30 | 372.99 | 208.84 | 233.66 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 89.48 | 90.41 | 118.17 | 109.16 | 85.38 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 89.48 | 90.41 | 118.17 | 109.16 | 85.38 |
Short Term Borrowings | 296.07 | 306.80 | 265.83 | 248.93 | 250.13 |
Secured ST Loans repayable on Demands | 295.07 | 296.86 | 265.83 | 248.93 | 250.13 |
Working Capital Loans- Sec | 295.07 | 296.86 | 265.83 | 248.93 | 250.13 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -294.07 | -286.92 | -265.83 | -248.93 | -250.13 |
Short Term Provisions | 65.53 | 43.86 | 35.95 | 51.05 | 46.47 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 53.35 | 36.49 | 30.39 | 46.21 | 43.46 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 12.18 | 7.37 | 5.56 | 4.84 | 3.01 |
Total Current Liabilities | 708.84 | 680.37 | 792.94 | 617.98 | 615.63 |
Total Liabilities | 2287.46 | 1180.40 | 1257.42 | 1039.88 | 1050.63 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 196.41 | 193.85 | 271.03 | 246.50 | 217.65 |
Less: Accumulated Depreciation | 77.90 | 64.23 | 122.01 | 103.50 | 86.15 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 118.50 | 129.62 | 149.02 | 143.00 | 131.50 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 7.52 | 6.30 | 0.50 | 0.00 | 0.00 |
Non Current Investments | 18.50 | 18.50 | 18.50 | 18.50 | 18.50 |
Long Term Investment | 18.50 | 18.50 | 18.50 | 18.50 | 18.50 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 18.50 | 18.50 | 18.50 | 18.50 | 18.50 |
Long Term Loans & Advances | 10.31 | 3.14 | 6.92 | 8.67 | 23.13 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 154.83 | 157.55 | 174.95 | 170.17 | 173.13 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 376.00 | 293.79 | 286.11 | 204.29 | 226.27 |
Raw Materials | 75.66 | 65.33 | 31.95 | 87.53 | 77.52 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 226.05 | 186.16 | 213.44 | 73.79 | 125.86 |
Packing Materials | 74.30 | 42.29 | 40.72 | 42.98 | 22.88 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 701.33 | 650.57 | 726.55 | 618.90 | 627.89 |
Debtors more than Six months | 300.53 | 252.20 | 301.88 | 269.89 | 0.00 |
Debtors Others | 495.53 | 465.49 | 509.84 | 426.38 | 627.89 |
Cash and Bank | 848.62 | 25.73 | 13.23 | 1.56 | 0.72 |
Cash in hand | 8.00 | 5.66 | 3.42 | 0.17 | 0.17 |
Balances at Bank | 840.62 | 20.07 | 9.81 | 1.39 | 0.55 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 3.52 | 1.91 | 0.00 | 0.00 | 0.29 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.29 |
Prepaid Expenses | 3.52 | 1.91 | 0.00 | 0.00 | 0.00 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 203.15 | 50.86 | 56.59 | 44.97 | 22.34 |
Advances recoverable in cash or in kind | 68.17 | 47.10 | 22.68 | 7.56 | 9.25 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 134.99 | 3.76 | 33.91 | 37.40 | 13.08 |
Total Current Assets | 2132.63 | 1022.85 | 1082.47 | 869.71 | 877.50 |
Net Current Assets (Including Current Investments) | 1423.79 | 342.48 | 289.53 | 251.73 | 261.87 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 2287.46 | 1180.40 | 1257.42 | 1039.88 | 1050.63 |
Contingent Liabilities | 80.00 | 80.00 | 80.00 | 40.00 | 54.96 |
Total Debt | 389.62 | 457.96 | 471.63 | 435.60 | 388.78 |
Book Value | 17.66 | 6.30 | 24.62 | 20.54 | 22.15 |
Adjusted Book Value | 17.66 | 6.30 | 4.92 | 4.11 | 4.43 |