(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 639.67 | 639.67 | 213.22 | 106.61 | 79.96 |
Equity - Authorised | 640.00 | 640.00 | 220.00 | 110.00 | 80.00 |
Equity - Issued | 639.67 | 639.67 | 213.22 | 106.61 | 79.96 |
Equity Paid Up | 639.67 | 639.67 | 213.22 | 106.61 | 79.96 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 345.73 | 283.96 | 554.51 | 391.55 | 342.67 |
Securities Premium | 0.00 | 0.00 | 153.39 | 260.00 | 286.65 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 345.73 | 283.96 | 401.12 | 131.55 | 56.02 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 345.73 | 283.96 | 554.51 | 391.55 | 342.67 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 985.40 | 923.63 | 767.73 | 498.16 | 422.63 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.11 | 0.05 | 0.03 | 0.01 | -0.02 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
Deferred Tax Liability | 0.11 | 0.05 | 0.03 | 0.01 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 0.11 | 0.05 | 0.03 | 0.01 | -0.02 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 6.05 | 15.93 | 67.10 | 14.67 | 12.31 |
Sundry Creditors | 6.05 | 15.93 | 67.10 | 14.67 | 12.31 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1.41 | 2.41 | 9.97 | 4.54 | 4.00 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.91 | 0.60 | 0.57 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 0.50 | 1.81 | 9.40 | 4.54 | 4.00 |
Short Term Borrowings | 62.02 | 158.48 | 207.46 | 125.01 | 159.56 |
Secured ST Loans repayable on Demands | 54.72 | 51.00 | 47.88 | 8.98 | 9.22 |
Working Capital Loans- Sec | 54.72 | 51.00 | 47.88 | 8.98 | 9.22 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 39.14 | 37.21 | 0.00 |
Other Unsecured Loans | -47.42 | 56.48 | 72.56 | 69.84 | 141.12 |
Short Term Provisions | 23.50 | 53.58 | 0.00 | 31.33 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 23.50 | 53.58 | 0.00 | 31.33 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 92.97 | 230.39 | 284.53 | 175.55 | 175.87 |
Total Liabilities | 1078.49 | 1154.08 | 1052.29 | 673.71 | 598.48 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 14.61 | 11.65 | 8.71 | 7.76 | 8.05 |
Less: Accumulated Depreciation | 3.34 | 3.08 | 2.38 | 1.86 | 2.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 11.27 | 8.57 | 6.33 | 5.90 | 6.06 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 0.05 | 0.05 | 0.05 | 0.05 | 0.42 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 11.32 | 8.62 | 6.38 | 5.95 | 6.48 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 93.87 | 103.87 | 62.76 | 65.78 | 41.67 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 93.87 | 103.87 | 62.76 | 65.78 | 41.67 |
Sundry Debtors | 574.94 | 663.96 | 760.09 | 315.34 | 341.57 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.78 | 0.00 |
Debtors Others | 574.94 | 663.96 | 760.82 | 314.55 | 341.57 |
Cash and Bank | 35.68 | 86.11 | 5.58 | 108.48 | 56.50 |
Cash in hand | 0.41 | 0.44 | 0.41 | 0.85 | 0.78 |
Balances at Bank | 35.27 | 85.67 | 5.17 | 107.63 | 55.72 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.54 | 1.92 | 6.06 | 0.90 | 0.28 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.51 | 0.18 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.03 | 0.04 | 4.62 | 0.08 | 0.03 |
Other current_assets | 0.00 | 1.69 | 1.44 | 0.82 | 0.25 |
Short Term Loans and Advances | 362.14 | 289.59 | 211.43 | 177.27 | 151.98 |
Advances recoverable in cash or in kind | 336.47 | 200.79 | 203.45 | 154.45 | 145.66 |
Advance income tax and TDS | 22.60 | 65.43 | 7.98 | 22.82 | 6.31 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 3.07 | 23.37 | 0.00 | 0.00 | 0.00 |
Total Current Assets | 1067.16 | 1145.45 | 1045.91 | 667.77 | 592.01 |
Net Current Assets (Including Current Investments) | 974.19 | 915.06 | 761.38 | 492.21 | 416.13 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1078.49 | 1154.08 | 1052.29 | 673.71 | 598.48 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 62.02 | 158.48 | 207.46 | 125.01 | 159.56 |
Book Value | 15.40 | 14.44 | 36.01 | 46.73 | 52.86 |
Adjusted Book Value | 15.40 | 14.44 | 12.00 | 7.79 | 6.61 |