(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 393.89 | 393.89 | 393.89 | 393.89 | 393.89 |
Equity - Authorised | 450.00 | 450.00 | 450.00 | 450.00 | 450.00 |
Equity - Issued | 393.89 | 393.89 | 393.89 | 393.89 | 393.89 |
Equity Paid Up | 393.89 | 393.89 | 393.89 | 393.89 | 393.89 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 904.02 | 836.58 | 876.63 | 863.56 | 860.40 |
Securities Premium | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 |
Capital Reserves | 760.76 | 760.76 | 760.76 | 760.76 | 760.77 |
Profit & Loss Account Balance | 141.89 | 74.45 | 114.49 | 101.43 | 98.26 |
General Reserves | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 904.02 | 836.58 | 876.63 | 863.56 | 860.40 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1297.91 | 1230.47 | 1270.52 | 1257.45 | 1254.28 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1.08 | 0.00 | 0.00 | 96.03 | 226.30 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 96.03 | 226.74 |
Other Secured | 1.08 | 0.00 | 0.00 | 0.00 | -0.44 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -8.92 | -18.89 | -3.43 | -5.69 | -32.69 |
Deferred Tax Assets | 20.86 | 29.52 | 13.24 | 14.22 | 40.34 |
Deferred Tax Liability | 11.94 | 10.63 | 9.81 | 8.53 | 7.66 |
Other Long Term Liabilities | 28.61 | 46.15 | 32.71 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 3.30 | 2.49 | 2.21 | 2.20 | 1.95 |
Total Non-Current Liabilities | 24.07 | 29.75 | 31.50 | 92.54 | 195.56 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 45.90 | 83.85 | 20.09 | 202.84 | 26.56 |
Sundry Creditors | 45.90 | 83.85 | 20.09 | 202.84 | 26.56 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 909.47 | 529.75 | 1.58 | 1.42 | 1.68 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 877.99 | 508.37 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 31.46 | 21.38 | 1.58 | 1.42 | 1.68 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 50.43 | 11.05 | 3.65 | 6.00 | 3.94 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 15.51 | 0.00 | 3.51 | 5.97 | 3.91 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 34.92 | 11.05 | 0.13 | 0.04 | 0.03 |
Total Current Liabilities | 1005.79 | 624.65 | 25.32 | 210.26 | 32.18 |
Total Liabilities | 2327.78 | 1884.86 | 1327.33 | 1560.25 | 1482.02 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 263.57 | 2.48 | 1.59 | 1.81 | 1.81 |
Less: Accumulated Depreciation | 11.47 | 0.12 | 1.02 | 0.85 | 0.51 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 252.10 | 2.37 | 0.56 | 0.96 | 1.30 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 30.61 | 154.27 | 154.24 | 296.52 | 269.37 |
Long Term Investment | 30.61 | 154.27 | 154.24 | 296.52 | 269.37 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 30.61 | 154.27 | 154.24 | 296.52 | 269.37 |
Long Term Loans & Advances | 15.23 | 9.34 | 1.15 | 0.33 | 0.31 |
Other Non Current Assets | 131.50 | 20.50 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 494.44 | 252.59 | 224.55 | 381.58 | 347.20 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 30.69 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 30.69 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 927.79 | 987.57 | 695.79 | 617.46 | 722.66 |
Raw Materials | 509.61 | 509.61 | 534.61 | 542.61 | 552.64 |
Work-in Progress | 401.87 | 461.64 | 134.83 | 12.04 | 170.02 |
Finished Goods | 16.32 | 16.32 | 26.36 | 62.81 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 6.32 | 0.45 | 6.30 | 3.32 | 5.69 |
Debtors more than Six months | 0.45 | 0.80 | 0.80 | 3.32 | 0.00 |
Debtors Others | 6.32 | 0.00 | 5.50 | 0.00 | 5.69 |
Cash and Bank | 348.89 | 116.71 | 7.16 | 3.45 | 10.90 |
Cash in hand | 0.13 | 0.04 | 0.16 | 0.02 | 0.12 |
Balances at Bank | 348.76 | 116.67 | 7.00 | 3.43 | 10.78 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 75.31 | 0.75 | 0.58 | 0.59 | 0.16 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 66.40 | 0.59 | 0.58 | 0.59 | 0.16 |
Other current_assets | 8.91 | 0.16 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 475.03 | 496.11 | 392.94 | 553.84 | 395.41 |
Advances recoverable in cash or in kind | 261.99 | 269.18 | 160.40 | 203.91 | 141.85 |
Advance income tax and TDS | 16.48 | 3.37 | 3.56 | 8.40 | 9.48 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 196.57 | 223.56 | 228.98 | 341.53 | 244.08 |
Total Current Assets | 1833.34 | 1632.27 | 1102.78 | 1178.67 | 1134.83 |
Net Current Assets (Including Current Investments) | 827.54 | 1007.63 | 1077.46 | 968.41 | 1102.65 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 2327.78 | 1884.86 | 1327.33 | 1560.25 | 1482.02 |
Contingent Liabilities | 87.44 | 3.94 | 3.94 | 3.94 | 3.94 |
Total Debt | 1.77 | 0.00 | 0.00 | 96.03 | 226.30 |
Book Value | 3.30 | 3.12 | 3.23 | 3.19 | 3.18 |
Adjusted Book Value | 3.30 | 3.12 | 3.23 | 3.19 | 3.18 |