(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 360.00 | 360.00 | 360.00 | 359.30 | 268.50 |
Equity - Authorised | 1200.00 | 1200.00 | 1200.00 | 1200.00 | 1200.00 |
Equity - Issued | 360.00 | 360.00 | 360.00 | 359.30 | 268.50 |
Equity Paid Up | 360.00 | 360.00 | 360.00 | 359.30 | 268.50 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 16.50 | 10.50 | 10.00 | 37.90 | 1007.30 |
Total Reserves | 8997.70 | 14660.80 | 14900.50 | 15530.70 | 9632.10 |
Securities Premium | 12160.30 | 12160.30 | 12160.30 | 12117.20 | 8205.50 |
Capital Reserves | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Profit & Loss Account Balance | -3162.70 | 2500.40 | 2740.10 | 3413.40 | 1426.50 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 8997.70 | 14660.80 | 14900.50 | 15530.70 | 9632.10 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 9374.20 | 15031.30 | 15270.50 | 15927.90 | 10907.90 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1058.30 | 2351.00 | 2830.40 | 1548.30 | 2327.10 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 2184.00 | 3227.40 | 3693.40 | 2460.30 | 3530.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -1125.70 | -876.40 | -863.00 | -912.00 | -1202.90 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.00 | -785.40 | -551.40 | -255.50 | 118.40 |
Deferred Tax Assets | 868.60 | 1618.50 | 1359.90 | 1082.40 | 860.80 |
Deferred Tax Liability | 868.60 | 833.10 | 808.50 | 826.90 | 979.20 |
Other Long Term Liabilities | 120.30 | 115.70 | 342.50 | 406.90 | 559.20 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 536.70 | 490.30 | 370.70 | 365.60 | 326.20 |
Total Non-Current Liabilities | 1715.30 | 2171.60 | 2992.20 | 2065.30 | 3330.90 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 3077.00 | 3006.90 | 2685.40 | 3056.20 | 2157.20 |
Sundry Creditors | 3077.00 | 3006.90 | 2685.40 | 3056.20 | 2157.20 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1677.10 | 1445.50 | 1741.50 | 1169.70 | 1563.60 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 159.10 | 76.10 | 172.10 | 145.00 | 188.10 |
Interest Accrued But Not Due | 33.80 | 22.00 | 9.20 | 4.80 | 7.50 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1484.20 | 1347.40 | 1560.20 | 1019.90 | 1368.00 |
Short Term Borrowings | 7602.70 | 6488.00 | 6099.00 | 3608.80 | 3537.90 |
Secured ST Loans repayable on Demands | 6692.70 | 6488.00 | 6099.00 | 3608.80 | 3537.90 |
Working Capital Loans- Sec | 6692.70 | 6488.00 | 6099.00 | 3608.80 | 3537.90 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -5782.70 | -6488.00 | -6099.00 | -3608.80 | -3537.90 |
Short Term Provisions | 19.70 | 20.80 | 34.40 | 18.30 | 18.60 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 19.70 | 20.80 | 34.40 | 18.30 | 18.60 |
Total Current Liabilities | 12376.50 | 10961.20 | 10560.30 | 7853.00 | 7277.30 |
Total Liabilities | 23466.00 | 28164.10 | 28823.00 | 25846.20 | 21516.10 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 18693.50 | 18606.40 | 17534.40 | 16676.90 | 15740.30 |
Less: Accumulated Depreciation | 6106.50 | 5274.20 | 4284.40 | 3182.00 | 2124.10 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 12587.00 | 13332.20 | 13250.00 | 13494.90 | 13616.20 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 2563.70 | 2384.70 | 2386.50 | 877.20 | 402.10 |
Non Current Investments | 142.50 | 160.50 | 147.70 | 181.30 | 180.30 |
Long Term Investment | 142.50 | 160.50 | 147.70 | 181.30 | 180.30 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 194.10 | 194.10 | 181.30 | 181.30 | 180.30 |
Long Term Loans & Advances | 237.60 | 285.00 | 543.80 | 606.00 | 395.50 |
Other Non Current Assets | 4.80 | 5.10 | 4.80 | 11.70 | 43.80 |
Total Non-Current Assets | 15559.50 | 16255.40 | 16424.30 | 15266.30 | 14762.60 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 3597.00 | 5580.90 | 5755.50 | 2949.70 | 2797.30 |
Raw Materials | 821.10 | 1192.00 | 1311.00 | 1095.00 | 975.30 |
Work-in Progress | 1428.50 | 2749.90 | 2496.50 | 1480.90 | 1462.90 |
Finished Goods | 1264.70 | 1557.80 | 1881.70 | 309.80 | 306.30 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 82.70 | 81.20 | 66.30 | 64.00 | 52.80 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 3512.20 | 5396.50 | 4896.70 | 4838.10 | 2296.70 |
Debtors more than Six months | 632.80 | 911.30 | 341.00 | 24.40 | 0.00 |
Debtors Others | 3151.30 | 4647.20 | 4661.10 | 4830.90 | 2318.50 |
Cash and Bank | 84.80 | 87.10 | 471.40 | 1983.80 | 565.80 |
Cash in hand | 0.20 | 1.00 | 0.40 | 0.50 | 1.00 |
Balances at Bank | 84.60 | 86.10 | 471.00 | 1983.30 | 564.80 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 188.40 | 240.80 | 186.70 | 735.10 | 903.00 |
Interest accrued on Investments | 0.10 | 0.00 | 13.80 | 48.40 | 2.30 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 18.40 | 19.00 | 5.90 | 12.70 |
Prepaid Expenses | 114.20 | 99.90 | 84.10 | 156.50 | 73.20 |
Other current_assets | 74.10 | 122.50 | 69.80 | 524.30 | 814.80 |
Short Term Loans and Advances | 524.10 | 603.40 | 1088.40 | 73.20 | 190.70 |
Advances recoverable in cash or in kind | 114.00 | 35.20 | 49.40 | 59.30 | 170.20 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 410.10 | 568.20 | 1039.00 | 13.90 | 20.50 |
Total Current Assets | 7906.50 | 11908.70 | 12398.70 | 10579.90 | 6753.50 |
Net Current Assets (Including Current Investments) | -4470.00 | 947.50 | 1838.40 | 2726.90 | -523.80 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 23466.00 | 28164.10 | 28823.00 | 25846.20 | 21516.10 |
Contingent Liabilities | 59.60 | 36.10 | 34.90 | 62.20 | 48.60 |
Total Debt | 9993.80 | 10011.50 | 10245.70 | 6069.10 | 7067.90 |
Book Value | 259.94 | 417.24 | 423.90 | 442.25 | 368.74 |
Adjusted Book Value | 239.57 | 384.55 | 390.69 | 407.59 | 339.84 |