(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 141.30 | 141.30 | 141.30 | 141.30 | 248.40 |
Equity - Authorised | 170.00 | 170.00 | 150.00 | 150.00 | 150.00 |
Equity - Issued | 141.30 | 141.30 | 141.30 | 141.30 | 141.30 |
Equity Paid Up | 141.30 | 141.30 | 141.30 | 141.30 | 141.30 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 107.10 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 325.63 | 209.82 | 200.34 | 188.88 | 165.89 |
Securities Premium | 225.57 | 225.57 | 225.57 | 225.57 | 225.57 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 100.06 | -15.75 | -25.23 | -36.70 | -59.68 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 325.63 | 209.82 | 200.34 | 188.88 | 165.89 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 466.93 | 351.12 | 341.64 | 330.18 | 414.29 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 179.65 | 226.41 | 249.56 | 147.89 | 106.13 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 273.84 | 331.81 | 197.30 | 171.89 | 155.24 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -94.19 | -105.40 | 52.26 | -23.99 | -49.11 |
Unsecured Loans | 137.28 | 194.20 | 182.56 | 241.94 | 143.27 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 69.25 | 102.81 | 114.46 | 136.47 | 146.49 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 68.03 | 91.39 | 68.10 | 105.47 | -3.22 |
Deferred Tax Assets / Liabilities | 7.89 | 2.86 | 4.33 | -11.11 | -23.52 |
Deferred Tax Assets | 7.96 | 8.16 | 10.18 | 22.08 | 39.76 |
Deferred Tax Liability | 15.85 | 11.01 | 14.51 | 10.97 | 16.25 |
Other Long Term Liabilities | 0.01 | 42.85 | 32.14 | 21.43 | 0.01 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 16.06 | 11.15 | 11.02 | 9.35 | 19.09 |
Total Non-Current Liabilities | 340.89 | 477.46 | 479.60 | 409.51 | 244.98 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 536.20 | 520.40 | 647.57 | 565.05 | 488.66 |
Sundry Creditors | 400.59 | 429.50 | 543.42 | 472.62 | 426.41 |
Acceptances | 135.61 | 90.91 | 104.15 | 92.44 | 62.25 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 291.26 | 175.04 | 193.04 | 168.50 | 127.23 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 2.73 | 17.91 | 1.89 | 7.39 |
Interest Accrued But Not Due | 1.36 | 1.54 | 0.00 | 6.93 | 2.65 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 289.90 | 170.77 | 175.13 | 159.68 | 117.19 |
Short Term Borrowings | 342.93 | 291.57 | 278.63 | 272.91 | 179.12 |
Secured ST Loans repayable on Demands | 342.93 | 291.57 | 278.63 | 272.91 | 179.12 |
Working Capital Loans- Sec | 342.93 | 291.57 | 278.63 | 272.91 | 179.12 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -342.93 | -291.57 | -278.63 | -272.91 | -179.12 |
Short Term Provisions | 1.82 | 2.07 | 6.25 | 0.58 | 11.20 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 10.42 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.56 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1.82 | 2.07 | 6.25 | 0.02 | 0.78 |
Total Current Liabilities | 1172.21 | 989.08 | 1125.50 | 1007.04 | 806.21 |
Total Liabilities | 1980.04 | 1817.66 | 1946.73 | 1746.73 | 1465.48 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1662.71 | 1452.58 | 1402.28 | 1185.76 | 1053.51 |
Less: Accumulated Depreciation | 876.50 | 760.72 | 641.15 | 559.06 | 475.55 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 786.20 | 691.86 | 761.13 | 626.71 | 577.96 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 87.79 | 109.63 | 68.96 | 34.48 | 8.72 |
Non Current Investments | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 28.31 | 16.38 | 31.49 | 57.70 | 59.41 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 902.33 | 817.90 | 861.58 | 718.89 | 646.09 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 559.70 | 631.26 | 606.48 | 530.00 | 464.33 |
Raw Materials | 67.71 | 88.15 | 137.64 | 106.69 | 96.55 |
Work-in Progress | 318.34 | 383.59 | 322.76 | 312.08 | 254.68 |
Finished Goods | 38.25 | 20.26 | 18.85 | 14.85 | 25.43 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 54.83 | 56.17 | 51.27 | 43.83 | 46.57 |
Other Inventory | 80.58 | 83.09 | 75.97 | 52.56 | 41.10 |
Sundry Debtors | 343.92 | 220.75 | 323.68 | 288.47 | 167.14 |
Debtors more than Six months | 6.77 | 12.44 | 16.00 | 8.81 | 11.43 |
Debtors Others | 337.88 | 217.63 | 316.43 | 279.66 | 155.71 |
Cash and Bank | 103.60 | 60.79 | 19.24 | 39.48 | 35.62 |
Cash in hand | 0.08 | 0.24 | 0.12 | 0.11 | 0.06 |
Balances at Bank | 103.51 | 60.56 | 19.12 | 39.37 | 35.56 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 22.60 | 16.32 | 19.50 | 25.60 | 10.71 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 17.72 | 12.92 | 13.80 | 7.09 | 5.58 |
Other current_assets | 4.88 | 3.40 | 5.70 | 18.51 | 5.12 |
Short Term Loans and Advances | 47.89 | 70.64 | 116.26 | 144.29 | 141.60 |
Advances recoverable in cash or in kind | 7.37 | 17.16 | 7.16 | 2.17 | 13.26 |
Advance income tax and TDS | 0.46 | 0.00 | 0.00 | 0.00 | 10.42 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 40.06 | 53.48 | 109.09 | 142.12 | 117.92 |
Total Current Assets | 1077.71 | 999.76 | 1085.16 | 1027.84 | 819.39 |
Net Current Assets (Including Current Investments) | -94.51 | 10.69 | -40.34 | 20.80 | 13.18 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1980.04 | 1817.66 | 1946.73 | 1746.73 | 1465.48 |
Contingent Liabilities | 51.02 | 51.02 | 51.02 | 0.01 | 0.01 |
Total Debt | 799.33 | 836.63 | 824.02 | 758.74 | 482.38 |
Book Value | 33.05 | 24.85 | 24.18 | 23.37 | 21.74 |
Adjusted Book Value | 32.24 | 24.25 | 23.59 | 22.80 | 21.21 |