(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 119.20 | 119.20 | 119.20 | 111.28 | 111.28 |
Equity - Authorised | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
Equity - Issued | 119.20 | 119.20 | 119.20 | 111.28 | 111.28 |
Equity Paid Up | 119.20 | 119.20 | 119.20 | 111.28 | 111.28 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 12.25 | 2.22 | 0.00 | 0.00 | 0.00 |
Total Reserves | 3238.63 | 2861.61 | 2563.36 | 1336.00 | 1161.31 |
Securities Premium | 1555.76 | 1555.76 | 1555.76 | 569.78 | 569.78 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 1682.87 | 1305.85 | 1007.61 | 765.35 | 591.53 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.87 | 0.00 |
Reserve excluding Revaluation Reserve | 3238.63 | 2861.61 | 2563.36 | 1336.00 | 1161.31 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 3370.08 | 2983.03 | 2682.56 | 1447.28 | 1272.59 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 507.35 | 239.85 | 298.45 | 150.60 | 5.01 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 581.76 | 286.97 | 336.83 | 151.61 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -74.40 | -47.12 | -38.38 | -1.01 | 5.01 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 43.01 | 47.35 | 17.47 | 23.34 | 1.95 |
Deferred Tax Assets | 9.33 | 10.74 | 12.66 | 6.94 | 8.39 |
Deferred Tax Liability | 52.34 | 58.09 | 30.13 | 30.28 | 10.34 |
Other Long Term Liabilities | 6.78 | 7.52 | 8.25 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 10.41 | 6.34 | 5.02 | 2.78 | 2.45 |
Total Non-Current Liabilities | 567.55 | 301.06 | 329.18 | 176.72 | 9.40 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 401.36 | 40.39 | 81.52 | 73.96 | 329.93 |
Sundry Creditors | 401.36 | 40.39 | 81.52 | 73.96 | 329.93 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 172.12 | 104.96 | 103.23 | 104.01 | 33.40 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 2.15 | 2.65 | 2.14 | 56.92 | 2.84 |
Interest Accrued But Not Due | 0.36 | 0.05 | 0.52 | 0.56 | 1.37 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 169.62 | 102.26 | 100.57 | 46.54 | 29.19 |
Short Term Borrowings | 2853.89 | 804.37 | 734.55 | 696.93 | 1185.18 |
Secured ST Loans repayable on Demands | 2853.89 | 804.37 | 734.55 | 696.93 | 1185.18 |
Working Capital Loans- Sec | 2853.89 | 804.37 | 734.55 | 696.93 | 1185.18 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -2853.89 | -804.37 | -734.55 | -696.93 | -1185.18 |
Short Term Provisions | 1.58 | 10.31 | 26.93 | 39.91 | 57.38 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 9.27 | 26.08 | 39.50 | 57.03 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1.58 | 1.04 | 0.84 | 0.41 | 0.35 |
Total Current Liabilities | 3428.95 | 960.02 | 946.23 | 914.80 | 1605.89 |
Total Liabilities | 7366.58 | 4244.12 | 3957.97 | 2538.79 | 2887.88 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1693.88 | 1230.84 | 711.02 | 645.58 | 639.45 |
Less: Accumulated Depreciation | 400.60 | 264.52 | 157.85 | 79.55 | 125.67 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1293.27 | 966.32 | 553.17 | 566.03 | 513.78 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 412.06 | 494.67 | 415.80 | 0.00 | 0.00 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 54.39 | 37.52 | 134.30 | 12.28 | 13.61 |
Other Non Current Assets | 40.09 | 35.63 | 59.32 | 159.05 | 101.44 |
Total Non-Current Assets | 1806.88 | 1541.22 | 1162.59 | 737.36 | 628.83 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 3892.31 | 1576.92 | 1810.65 | 1232.40 | 1500.57 |
Raw Materials | 2240.70 | 740.24 | 808.75 | 496.40 | 505.34 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 1449.40 | 751.68 | 907.14 | 666.34 | 910.75 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 68.37 | 59.31 | 49.10 | 37.62 | 58.84 |
Other Inventory | 133.83 | 25.70 | 45.66 | 32.04 | 25.64 |
Sundry Debtors | 418.21 | 275.81 | 250.91 | 223.58 | 162.60 |
Debtors more than Six months | 6.53 | 4.70 | 4.24 | 5.29 | 2.38 |
Debtors Others | 414.48 | 273.86 | 247.49 | 218.73 | 160.22 |
Cash and Bank | 875.40 | 599.42 | 530.41 | 174.06 | 363.70 |
Cash in hand | 2.47 | 1.45 | 2.03 | 0.38 | 2.74 |
Balances at Bank | 872.93 | 597.97 | 528.38 | 173.67 | 360.96 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 41.21 | 29.11 | 15.73 | 11.89 | 105.50 |
Interest accrued on Investments | 19.96 | 14.92 | 2.39 | 3.13 | 3.18 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 21.25 | 14.19 | 13.35 | 8.76 | 2.60 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 99.73 |
Short Term Loans and Advances | 332.57 | 221.64 | 187.68 | 159.52 | 126.67 |
Advances recoverable in cash or in kind | 121.50 | 141.65 | 90.13 | 105.43 | 126.67 |
Advance income tax and TDS | 5.34 | 0.00 | 97.55 | 54.09 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 205.73 | 79.99 | 0.00 | 0.00 | 0.00 |
Total Current Assets | 5559.70 | 2702.90 | 2795.38 | 1801.44 | 2259.05 |
Net Current Assets (Including Current Investments) | 2130.75 | 1742.88 | 1849.15 | 886.64 | 653.16 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 7366.58 | 4244.12 | 3957.97 | 2538.79 | 2887.88 |
Contingent Liabilities | 3.98 | 2.11 | 0.00 | 0.00 | 0.00 |
Total Debt | 3463.84 | 1100.20 | 1084.36 | 853.55 | 1193.54 |
Book Value | 56.34 | 250.07 | 225.05 | 130.06 | 114.36 |
Adjusted Book Value | 56.34 | 50.01 | 45.01 | 26.01 | 22.87 |