(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 736.79 | 728.72 | 642.11 | 370.32 | 401.40 |
Equity - Authorised | 873.50 | 873.50 | 873.50 | 22.00 | 20.00 |
Equity - Issued | 736.79 | 728.72 | 642.11 | 16.67 | 9.70 |
Equity Paid Up | 736.79 | 728.72 | 642.11 | 16.33 | 9.70 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 353.99 | 391.70 |
Face Value | 1.00 | 1.00 | 1.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 5670.80 | 5340.96 | 3560.05 | 1958.24 | 1345.00 |
Total Reserves | 89787.41 | 89633.59 | 57369.29 | 26645.82 | 29870.30 |
Securities Premium | 155566.43 | 153779.92 | 113656.02 | 74307.02 | 74069.80 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -66144.84 | -64512.15 | -56380.29 | -47754.71 | -44201.90 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 365.82 | 365.82 | 93.56 | 93.51 | 2.40 |
Reserve excluding Revaluation Reserve | 89787.41 | 89633.59 | 57369.29 | 26645.82 | 29870.30 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 96195.00 | 95703.27 | 61571.45 | 28974.38 | 31616.70 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 401.84 | 1144.07 | 1139.43 | 1316.10 | 998.10 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 1029.18 | 1719.35 | 796.10 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 401.84 | 1144.07 | 110.25 | -403.25 | 202.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 8405.01 | 5304.75 | 5747.27 | 6538.44 | 3870.60 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 598.62 | 452.40 | 300.20 | 213.60 | 166.10 |
Total Non-Current Liabilities | 9405.47 | 6901.22 | 7186.90 | 8068.14 | 5034.80 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 7702.27 | 7833.15 | 6725.26 | 4134.44 | 2702.00 |
Sundry Creditors | 7702.27 | 7833.15 | 6725.26 | 4134.44 | 2702.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 4762.96 | 4581.53 | 4642.73 | 4075.53 | 3078.30 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 329.28 | 379.47 | 309.50 | 141.33 | 31.80 |
Interest Accrued But Not Due | 5.84 | 7.68 | 2.92 | 1.59 | 8.30 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 4427.84 | 4194.38 | 4330.31 | 3932.61 | 3038.20 |
Short Term Borrowings | 2.32 | 0.00 | 1004.53 | 842.29 | 905.40 |
Secured ST Loans repayable on Demands | 2.32 | 0.00 | 1004.53 | 842.29 | 905.40 |
Working Capital Loans- Sec | 2.32 | 0.00 | 144.60 | 0.00 | 405.40 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -2.32 | 0.00 | -144.60 | 0.00 | -405.40 |
Short Term Provisions | 364.78 | 241.61 | 174.11 | 117.72 | 103.60 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 364.78 | 241.61 | 174.11 | 117.72 | 103.60 |
Total Current Liabilities | 12832.33 | 12656.29 | 12546.63 | 9169.98 | 6789.30 |
Total Liabilities | 118432.80 | 115260.78 | 81304.98 | 46212.50 | 43440.80 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 36016.94 | 28536.12 | 23708.97 | 15405.35 | 11978.10 |
Less: Accumulated Depreciation | 16371.56 | 13174.95 | 9340.39 | 4916.02 | 4581.50 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 19645.38 | 15361.17 | 14368.58 | 10489.33 | 7396.60 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 285.70 | 215.39 | 584.19 | 765.26 | 267.20 |
Non Current Investments | 28366.30 | 24634.37 | 22452.20 | 4551.57 | 3861.30 |
Long Term Investment | 28366.30 | 24634.37 | 22452.20 | 4551.57 | 3861.30 |
Quoted | 6469.82 | 3304.31 | 3808.39 | 4204.34 | 3770.90 |
Unquoted | 21896.48 | 21330.06 | 18643.81 | 347.23 | 90.40 |
Long Term Loans & Advances | 5791.51 | 4409.68 | 2122.82 | 1928.29 | 1480.70 |
Other Non Current Assets | 6407.18 | 2516.03 | 3098.42 | 216.79 | 4815.10 |
Total Non-Current Assets | 60496.33 | 47156.08 | 42641.20 | 17953.64 | 17820.90 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 17781.34 | 14817.20 | 14612.33 | 7075.64 | 8104.40 |
Quoted | 17781.34 | 14817.20 | 14612.33 | 7075.64 | 8104.40 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 164.21 | 193.40 | 253.06 | 258.77 | 178.30 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 164.21 | 193.40 | 224.31 | 258.77 | 178.30 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 28.75 | 0.00 | 0.00 |
Sundry Debtors | 12882.16 | 14024.62 | 7751.14 | 5728.66 | 6018.80 |
Debtors more than Six months | 2420.59 | 3024.59 | 2510.06 | 3788.32 | 0.00 |
Debtors Others | 13045.83 | 13588.65 | 7751.34 | 3954.77 | 6885.00 |
Cash and Bank | 3624.38 | 6016.58 | 1782.63 | 2544.29 | 3947.60 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 3624.38 | 6016.58 | 1782.63 | 2544.29 | 3947.60 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 2235.14 | 1703.34 | 969.46 | 1231.75 | 3537.10 |
Interest accrued on Investments | 1445.57 | 1306.61 | 365.02 | 951.50 | 517.40 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.70 |
Prepaid Expenses | 494.16 | 214.10 | 467.40 | 135.34 | 121.00 |
Other current_assets | 295.41 | 182.63 | 137.04 | 144.91 | 2898.00 |
Short Term Loans and Advances | 21249.24 | 31349.56 | 13295.16 | 11419.75 | 3833.70 |
Advances recoverable in cash or in kind | 1251.33 | 1280.93 | 6778.35 | 4871.42 | 301.20 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 19997.91 | 30068.63 | 6516.81 | 6548.33 | 3532.50 |
Total Current Assets | 57936.47 | 68104.70 | 38663.78 | 28258.86 | 25619.90 |
Net Current Assets (Including Current Investments) | 45104.14 | 55448.41 | 26117.15 | 19088.88 | 18830.60 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 118432.80 | 115260.78 | 81304.98 | 46212.50 | 43440.80 |
Contingent Liabilities | 344.92 | 344.92 | 344.92 | 344.92 | 1836.20 |
Total Debt | 1255.98 | 1988.74 | 3212.42 | 3012.44 | 2568.20 |
Book Value | 122.86 | 124.00 | 90.35 | 16327.10 | 30804.12 |
Adjusted Book Value | 122.86 | 124.00 | 90.35 | 163.27 | 308.04 |