(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 135.49 | 135.49 | 135.49 | 135.49 | 135.49 |
Equity - Authorised | 136.00 | 136.00 | 136.00 | 136.00 | 136.00 |
Equity - Issued | 135.49 | 135.49 | 135.49 | 135.49 | 135.49 |
Equity Paid Up | 135.49 | 135.49 | 135.49 | 135.49 | 135.49 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 33.53 | 23.33 | 16.81 | 13.91 | 7.08 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 33.53 | 23.33 | 16.81 | 13.91 | 7.08 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 33.53 | 23.33 | 16.81 | 13.91 | 7.08 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 169.01 | 158.82 | 152.30 | 149.39 | 142.56 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | -0.01 | 5.77 | 5.19 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 2.05 | 8.43 | 0.39 |
Term Loans - Institutions | 0.00 | 0.11 | 2.51 | 4.80 | 6.82 |
Other Secured | 0.00 | -0.11 | -4.57 | -7.46 | -2.02 |
Unsecured Loans | 0.89 | 5.34 | 0.34 | 3.03 | 3.03 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.89 | 5.34 | 0.34 | 3.03 | 3.03 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.12 | 0.27 | 0.06 | 1.16 | 1.31 |
Deferred Tax Assets | 2.17 | 2.17 | 2.43 | 0.00 | 0.00 |
Deferred Tax Liability | 2.29 | 2.44 | 2.49 | 1.16 | 1.31 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 1.01 | 5.61 | 0.38 | 9.96 | 9.53 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 7.51 | 8.59 | 8.14 | 22.62 | 6.10 |
Sundry Creditors | 7.51 | 8.59 | 8.14 | 22.62 | 6.10 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 3.24 | 3.34 | 9.95 | 13.74 | 7.74 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.01 | 0.00 | 0.00 | 1.30 | 1.30 |
Interest Accrued But Not Due | 0.00 | 0.00 | 1.73 | 1.64 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 3.23 | 3.34 | 8.23 | 10.79 | 6.44 |
Short Term Borrowings | 95.90 | 95.25 | 92.38 | 70.67 | 74.20 |
Secured ST Loans repayable on Demands | 95.90 | 95.25 | 92.38 | 70.67 | 74.20 |
Working Capital Loans- Sec | 95.90 | 95.25 | 92.38 | 70.67 | 74.20 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -95.90 | -95.25 | -92.38 | -70.67 | -74.20 |
Short Term Provisions | 2.98 | 1.59 | 1.82 | 2.83 | 2.58 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 2.98 | 1.59 | 1.82 | 2.83 | 2.58 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 109.63 | 108.77 | 112.29 | 109.86 | 90.62 |
Total Liabilities | 279.65 | 273.20 | 264.98 | 269.21 | 242.71 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 66.32 | 66.18 | 66.18 | 59.99 | 59.63 |
Less: Accumulated Depreciation | 34.56 | 31.80 | 28.64 | 24.99 | 20.78 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 31.75 | 34.37 | 37.54 | 35.01 | 38.85 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 3.33 | 3.33 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 3.33 | 3.33 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 3.33 | 3.33 |
Long Term Loans & Advances | 2.48 | 6.10 | 9.42 | 14.38 | 15.37 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 34.23 | 40.48 | 46.96 | 52.72 | 57.55 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 99.99 | 90.15 | 62.68 | 41.12 | 57.34 |
Raw Materials | 84.23 | 78.63 | 51.02 | 31.45 | 30.51 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 15.75 | 11.51 | 11.66 | 9.67 | 26.83 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 133.19 | 132.24 | 144.07 | 162.16 | 113.54 |
Debtors more than Six months | 53.65 | 53.37 | 100.74 | 15.33 | 10.54 |
Debtors Others | 81.74 | 81.05 | 55.00 | 146.83 | 103.00 |
Cash and Bank | 7.70 | 5.50 | 6.52 | 4.53 | 5.19 |
Cash in hand | 4.61 | 2.67 | 3.57 | 0.85 | 1.75 |
Balances at Bank | 3.09 | 2.84 | 2.95 | 3.68 | 3.45 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.28 | 0.34 | 0.26 | 0.43 | 0.29 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.14 | 0.34 | 0.26 | 0.43 | 0.29 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 4.25 | 4.49 | 4.50 | 6.68 | 6.40 |
Advances recoverable in cash or in kind | 0.11 | 0.26 | 0.12 | 2.27 | 1.64 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 4.14 | 4.23 | 4.38 | 4.41 | 4.76 |
Total Current Assets | 245.41 | 232.72 | 218.02 | 214.91 | 182.77 |
Net Current Assets (Including Current Investments) | 135.79 | 123.95 | 105.72 | 105.05 | 92.15 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 1.58 | 2.39 |
Total Assets | 279.65 | 273.20 | 264.98 | 269.21 | 242.71 |
Contingent Liabilities | 0.56 | 0.34 | 0.00 | 0.00 | 0.00 |
Total Debt | 96.79 | 100.69 | 97.28 | 86.93 | 84.44 |
Book Value | 12.47 | 11.72 | 11.24 | 10.91 | 10.35 |
Adjusted Book Value | 9.40 | 8.83 | 8.47 | 8.22 | 7.80 |