(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 205.00 | 205.00 | 102.50 | 102.50 | 102.50 |
Equity - Authorised | 210.00 | 210.00 | 110.00 | 110.00 | 110.00 |
Equity - Issued | 205.00 | 205.00 | 102.50 | 102.50 | 102.50 |
Equity Paid Up | 205.00 | 205.00 | 102.50 | 102.50 | 102.50 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 828.02 | 525.70 | 472.72 | 369.83 | 277.57 |
Securities Premium | 0.00 | 0.00 | 5.90 | 5.90 | 5.90 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 820.94 | 522.87 | 435.17 | 338.00 | 245.74 |
General Reserves | 0.00 | 0.00 | 25.93 | 25.93 | 25.93 |
Other Reserves | 7.09 | 2.83 | 5.72 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 828.02 | 525.70 | 472.72 | 369.83 | 277.57 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1033.02 | 730.70 | 575.22 | 472.33 | 380.07 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 5.59 | 5.68 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 5.59 | 5.68 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -2.93 | -0.44 | -0.65 | -0.03 | -0.32 |
Deferred Tax Assets | 2.93 | 0.65 | 0.65 | 0.03 | 0.32 |
Deferred Tax Liability | 0.00 | 0.21 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 26.48 | 28.65 | 30.54 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 12.81 | 13.48 | 49.63 | 8.99 | 0.00 |
Total Non-Current Liabilities | 36.36 | 41.69 | 79.53 | 14.55 | 5.36 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 63.09 | 107.05 | 84.31 | 118.83 | 75.12 |
Sundry Creditors | 63.09 | 107.05 | 84.31 | 118.83 | 75.12 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 14.57 | 300.67 | 392.53 | 275.84 | 311.27 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 285.20 | 373.83 | 266.35 | 278.18 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 14.57 | 15.47 | 18.70 | 9.49 | 33.09 |
Short Term Borrowings | 50.22 | 3.07 | 25.76 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 49.59 | 0.00 | 15.79 | 0.00 | 0.00 |
Working Capital Loans- Sec | 49.59 | 0.00 | 10.29 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -48.95 | 3.07 | -0.33 | 0.00 | 0.00 |
Short Term Provisions | 107.29 | 63.42 | 1.54 | 35.54 | 52.72 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 101.33 | 57.87 | 0.00 | 29.72 | 39.45 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 5.96 | 5.55 | 1.54 | 5.82 | 13.28 |
Total Current Liabilities | 235.17 | 474.20 | 504.14 | 430.21 | 439.12 |
Total Liabilities | 1304.55 | 1246.58 | 1158.88 | 917.09 | 824.55 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 164.80 | 161.76 | 163.54 | 127.43 | 125.06 |
Less: Accumulated Depreciation | 44.62 | 36.94 | 29.38 | 21.39 | 12.35 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 120.19 | 124.82 | 134.16 | 106.03 | 112.71 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 19.40 | 18.62 | 4.00 | 0.00 | 0.00 |
Non Current Investments | 269.75 | 206.15 | 161.28 | 159.92 | 218.38 |
Long Term Investment | 269.75 | 206.15 | 161.28 | 159.92 | 218.38 |
Quoted | 113.42 | 109.54 | 107.33 | 31.03 | 0.00 |
Unquoted | 156.34 | 96.61 | 53.95 | 128.89 | 218.38 |
Long Term Loans & Advances | 2.76 | 2.77 | 50.90 | 210.48 | 59.16 |
Other Non Current Assets | 370.87 | 342.00 | 0.03 | 0.00 | 0.00 |
Total Non-Current Assets | 811.95 | 694.36 | 350.36 | 476.43 | 390.24 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 33.06 | 0.00 | 0.69 | 0.37 | 0.00 |
Debtors more than Six months | 0.00 | 0.00 | 0.32 | 0.00 | 0.00 |
Debtors Others | 33.06 | 0.00 | 0.37 | 0.37 | 0.00 |
Cash and Bank | 1.79 | 10.87 | 349.80 | 324.65 | 280.70 |
Cash in hand | 0.89 | 0.89 | 0.69 | 0.27 | 0.04 |
Balances at Bank | 0.90 | 9.98 | 349.11 | 324.38 | 280.67 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 6.35 | 6.58 | 6.35 | 28.23 | 36.92 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 5.99 | 6.55 | 6.13 | 2.27 | 0.97 |
Other current_assets | 0.35 | 0.03 | 0.22 | 25.96 | 35.95 |
Short Term Loans and Advances | 451.41 | 534.78 | 451.68 | 87.40 | 116.68 |
Advances recoverable in cash or in kind | 15.59 | 38.59 | 42.82 | 46.41 | 61.18 |
Advance income tax and TDS | 79.20 | 52.93 | 0.00 | 37.98 | 47.18 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 356.62 | 443.26 | 408.86 | 3.01 | 8.32 |
Total Current Assets | 492.61 | 552.23 | 808.52 | 440.66 | 434.30 |
Net Current Assets (Including Current Investments) | 257.44 | 78.03 | 304.38 | 10.45 | -4.82 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1304.55 | 1246.58 | 1158.88 | 917.09 | 824.55 |
Contingent Liabilities | 10.94 | 10.94 | 9.55 | 0.18 | 0.00 |
Total Debt | 50.22 | 3.07 | 25.76 | 5.59 | 5.68 |
Book Value | 50.39 | 35.64 | 56.12 | 46.08 | 37.08 |
Adjusted Book Value | 50.39 | 35.64 | 28.06 | 23.04 | 18.54 |