(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 282.36 | 207.64 | 207.64 | 207.64 | 207.59 |
Equity - Authorised | 360.00 | 360.00 | 270.00 | 270.00 | 270.00 |
Equity - Issued | 282.36 | 207.64 | 207.64 | 207.64 | 207.59 |
Equity Paid Up | 282.36 | 207.64 | 207.64 | 207.64 | 207.59 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 112.21 | 459.66 | 0.00 | 0.00 | 0.00 |
Total Reserves | 4799.33 | 3170.83 | 2985.49 | 2844.45 | 2751.56 |
Securities Premium | 2968.83 | 1653.76 | 1653.76 | 1653.76 | 1653.76 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 1825.08 | 1514.21 | 1328.72 | 1187.72 | 1097.81 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 5.43 | 2.86 | 3.01 | 2.97 | 0.00 |
Reserve excluding Revaluation Reserve | 4799.33 | 3170.83 | 2985.49 | 2844.45 | 2751.56 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 5193.90 | 3838.12 | 3193.13 | 3052.09 | 2959.15 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 94.37 | 18.66 | 6.71 | 0.00 | 0.09 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 94.37 | 18.66 | 6.71 | 0.00 | 0.09 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 2.69 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 2.69 | 0.00 |
Deferred Tax Assets / Liabilities | 336.75 | 265.07 | 197.71 | 162.18 | 131.97 |
Deferred Tax Assets | 2.85 | 4.22 | 3.32 | 2.70 | 2.86 |
Deferred Tax Liability | 339.61 | 269.28 | 201.03 | 164.88 | 134.83 |
Other Long Term Liabilities | 10.52 | 8.46 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 11.06 | 12.00 | 8.84 | 8.29 | 7.37 |
Total Non-Current Liabilities | 452.70 | 304.19 | 213.26 | 173.16 | 139.43 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1655.57 | 1122.86 | 1279.31 | 782.98 | 569.36 |
Sundry Creditors | 1655.57 | 1122.86 | 1279.31 | 782.98 | 569.36 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 270.53 | 205.74 | 103.08 | 100.06 | 92.67 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 107.70 | 59.28 | 4.49 | 8.66 | 4.78 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 162.83 | 146.46 | 98.60 | 91.40 | 87.89 |
Short Term Borrowings | 1885.27 | 1398.12 | 1145.30 | 1150.68 | 828.24 |
Secured ST Loans repayable on Demands | 1885.27 | 1398.12 | 1145.30 | 1150.68 | 828.24 |
Working Capital Loans- Sec | 1645.27 | 1140.73 | 978.90 | 1000.68 | 828.24 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -1645.27 | -1140.73 | -978.90 | -1000.68 | -828.24 |
Short Term Provisions | 91.02 | 54.32 | 48.93 | 41.25 | 64.82 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 88.65 | 51.84 | 46.39 | 40.28 | 62.37 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 2.37 | 2.48 | 2.55 | 0.97 | 2.44 |
Total Current Liabilities | 3902.40 | 2781.04 | 2576.63 | 2074.97 | 1555.09 |
Total Liabilities | 9549.00 | 6923.35 | 5983.02 | 5300.21 | 4653.67 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 2045.19 | 1600.68 | 1296.50 | 840.07 | 768.57 |
Less: Accumulated Depreciation | 608.78 | 544.74 | 441.07 | 352.05 | 265.15 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1436.41 | 1055.94 | 855.43 | 488.02 | 503.42 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 239.78 | 248.92 | 245.32 | 499.36 | 365.23 |
Non Current Investments | 13.37 | 13.29 | 13.29 | 13.29 | 0.00 |
Long Term Investment | 13.37 | 13.29 | 13.29 | 13.29 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 13.37 | 13.29 | 13.29 | 13.29 | 0.00 |
Long Term Loans & Advances | 122.09 | 75.33 | 41.34 | 9.65 | 0.00 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 1811.63 | 1393.48 | 1155.39 | 1010.32 | 868.65 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 4335.11 | 3415.30 | 2961.56 | 2256.93 | 2079.46 |
Raw Materials | 2084.21 | 1411.87 | 1297.85 | 780.83 | 689.20 |
Work-in Progress | 2189.86 | 1843.95 | 1217.06 | 1085.55 | 988.15 |
Finished Goods | 61.04 | 159.48 | 446.64 | 390.55 | 402.11 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 2352.72 | 1465.95 | 1364.08 | 1694.98 | 1354.79 |
Debtors more than Six months | 1115.97 | 381.98 | 470.74 | 635.13 | 0.00 |
Debtors Others | 1236.75 | 1083.98 | 893.34 | 1059.86 | 1354.79 |
Cash and Bank | 207.33 | 139.70 | 160.53 | 134.00 | 124.76 |
Cash in hand | 0.79 | 1.30 | 1.47 | 1.08 | 0.56 |
Balances at Bank | 206.53 | 138.40 | 159.07 | 132.92 | 124.21 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 19.95 | 12.10 | 9.03 | 4.53 | 3.92 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.07 | 0.05 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 19.88 | 12.06 | 9.03 | 4.53 | 3.92 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 822.26 | 496.81 | 332.44 | 199.44 | 222.08 |
Advances recoverable in cash or in kind | 575.32 | 369.67 | 229.76 | 153.98 | 170.52 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 2.50 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 246.94 | 127.14 | 102.67 | 45.46 | 49.07 |
Total Current Assets | 7737.36 | 5529.86 | 4827.63 | 4289.89 | 3785.02 |
Net Current Assets (Including Current Investments) | 3834.97 | 2748.82 | 2251.00 | 2214.92 | 2229.93 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 9549.00 | 6923.35 | 5983.02 | 5300.21 | 4653.67 |
Contingent Liabilities | 278.04 | 216.97 | 204.71 | 192.42 | 302.16 |
Total Debt | 2060.44 | 1424.84 | 1157.45 | 1156.70 | 833.05 |
Book Value | 18.00 | 162.71 | 153.78 | 146.99 | 142.55 |
Adjusted Book Value | 18.00 | 16.27 | 15.38 | 14.70 | 14.25 |