(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 139.77 | 104.83 | 104.83 | 104.83 | 104.83 |
Equity - Authorised | 140.00 | 105.00 | 105.00 | 105.00 | 105.00 |
Equity - Issued | 139.77 | 104.83 | 104.83 | 104.83 | 104.83 |
Equity Paid Up | 139.77 | 104.83 | 104.83 | 104.83 | 104.83 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 419.73 | 303.33 | 216.42 | 136.79 | 147.71 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 420.08 | 302.76 | 216.42 | 136.79 | 147.71 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | -0.35 | 0.58 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 419.73 | 303.33 | 216.42 | 136.79 | 147.71 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 559.50 | 408.16 | 321.24 | 241.62 | 252.54 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 177.03 | 95.05 | 155.32 | 179.59 | 183.19 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 250.73 | 265.38 |
Other Secured | 177.03 | 95.05 | 155.32 | -71.14 | -82.19 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 39.69 | 18.42 | 18.59 | 13.08 | 11.87 |
Deferred Tax Assets | 6.56 | 3.75 | 3.35 | 2.86 | 2.86 |
Deferred Tax Liability | 46.25 | 22.17 | 21.94 | 15.94 | 14.73 |
Other Long Term Liabilities | 4.93 | 3.97 | 4.06 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 25.24 | 21.70 | 20.88 | 17.29 | 35.63 |
Total Non-Current Liabilities | 246.88 | 139.14 | 198.85 | 211.96 | 232.68 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 83.54 | 117.48 | 59.78 | 57.49 | 42.95 |
Sundry Creditors | 83.54 | 117.48 | 59.78 | 57.49 | 42.95 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 88.18 | 113.42 | 128.42 | 83.36 | 92.13 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 3.25 | 1.25 | 3.83 | 1.44 | 2.04 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 84.94 | 112.18 | 124.59 | 81.92 | 90.09 |
Short Term Borrowings | 222.36 | 264.71 | 185.11 | 222.06 | 187.43 |
Secured ST Loans repayable on Demands | 222.36 | 264.71 | 185.11 | 222.06 | 187.43 |
Working Capital Loans- Sec | 222.36 | 264.71 | 185.11 | 222.06 | 187.43 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -222.36 | -264.71 | -185.11 | -222.06 | -187.43 |
Short Term Provisions | 69.44 | 40.60 | 29.34 | 3.33 | 3.06 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 65.83 | 37.32 | 26.81 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 3.61 | 3.28 | 2.54 | 3.33 | 3.06 |
Total Current Liabilities | 463.52 | 536.21 | 402.65 | 366.24 | 325.57 |
Total Liabilities | 1269.90 | 1083.51 | 922.75 | 819.81 | 810.80 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 662.64 | 595.66 | 576.47 | 585.27 | 588.27 |
Less: Accumulated Depreciation | 331.91 | 395.59 | 374.29 | 339.85 | 324.36 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 330.74 | 200.07 | 202.18 | 245.42 | 263.91 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 62.32 | 0.00 | 6.12 | 2.88 |
Non Current Investments | 1.21 | 2.79 | 2.52 | 2.61 | 2.70 |
Long Term Investment | 1.21 | 2.79 | 2.52 | 2.61 | 2.70 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 1.21 | 2.79 | 2.52 | 3.36 | 3.36 |
Long Term Loans & Advances | 64.10 | 65.37 | 53.71 | 61.55 | 93.23 |
Other Non Current Assets | 2.38 | 2.38 | 1.22 | 0.00 | 0.00 |
Total Non-Current Assets | 399.86 | 341.28 | 261.22 | 315.70 | 362.73 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 24.57 | 33.24 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 24.57 | 33.24 | 0.00 | 0.00 | 0.00 |
Inventories | 2.62 | 2.47 | 57.25 | 51.62 | 37.67 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 2.62 | 2.47 | 2.47 | 2.53 | 2.53 |
Other Inventory | 0.00 | 0.00 | 54.78 | 49.09 | 35.15 |
Sundry Debtors | 648.84 | 554.34 | 446.61 | 364.45 | 269.82 |
Debtors more than Six months | 61.26 | 35.94 | 40.28 | 68.95 | 74.28 |
Debtors Others | 594.89 | 527.08 | 412.74 | 299.35 | 199.40 |
Cash and Bank | 45.44 | 67.30 | 42.90 | 54.48 | 32.14 |
Cash in hand | 36.91 | 55.08 | 39.09 | 33.23 | 27.99 |
Balances at Bank | 8.53 | 12.22 | 3.82 | 21.25 | 4.14 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 49.46 | 15.91 | 15.31 | 7.91 | 11.40 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 9.81 | 14.29 | 9.68 | 7.07 | 8.23 |
Other current_assets | 39.65 | 1.62 | 5.62 | 0.84 | 3.17 |
Short Term Loans and Advances | 99.12 | 68.97 | 99.46 | 25.64 | 97.03 |
Advances recoverable in cash or in kind | 15.17 | 17.08 | 47.06 | 7.62 | 82.52 |
Advance income tax and TDS | 83.95 | 42.30 | 52.39 | 3.98 | 5.65 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 9.60 | 0.00 | 14.05 | 8.86 |
Total Current Assets | 870.05 | 742.23 | 661.52 | 504.11 | 448.07 |
Net Current Assets (Including Current Investments) | 406.52 | 206.02 | 258.87 | 137.87 | 122.50 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1269.90 | 1083.51 | 922.75 | 819.81 | 810.80 |
Contingent Liabilities | 14.94 | 9.93 | 7.63 | 6.80 | 9.56 |
Total Debt | 467.63 | 459.73 | 448.61 | 474.79 | 455.32 |
Book Value | 8.01 | 7.79 | 30.65 | 23.05 | 24.09 |
Adjusted Book Value | 8.01 | 5.84 | 4.60 | 3.46 | 3.61 |