(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 100.70 | 100.70 | 100.70 | 100.70 | 41.96 |
Equity - Authorised | 118.00 | 118.00 | 118.00 | 103.00 | 58.00 |
Equity - Issued | 100.70 | 100.70 | 100.70 | 100.70 | 39.96 |
Equity Paid Up | 100.70 | 100.70 | 100.70 | 100.70 | 39.96 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 61.88 | 51.08 | 28.89 | 19.07 | 74.28 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 45.96 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 52.62 | 41.83 | 19.64 | 9.81 | 6.28 |
General Reserves | 9.25 | 9.25 | 9.25 | 9.25 | 22.03 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 61.88 | 51.08 | 28.89 | 19.07 | 74.28 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 162.58 | 151.78 | 129.59 | 119.77 | 116.24 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 93.00 | 121.37 | 155.42 | 135.82 | 65.08 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 64.74 | 91.02 | 124.03 | 133.30 | 36.54 |
Term Loans - Institutions | 26.78 | 28.20 | 29.31 | 0.00 | 28.54 |
Other Secured | 1.48 | 2.16 | 2.08 | 2.52 | 0.00 |
Unsecured Loans | 84.36 | 64.44 | 47.28 | 56.04 | 40.47 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 84.36 | 64.44 | 47.28 | 56.04 | 22.06 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 18.41 |
Deferred Tax Assets / Liabilities | 11.12 | 13.80 | 9.72 | 6.82 | 3.14 |
Deferred Tax Assets | 2.68 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 13.80 | 13.80 | 9.72 | 6.82 | 3.14 |
Other Long Term Liabilities | 45.12 | 49.34 | 65.38 | 56.96 | 39.32 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 233.59 | 248.95 | 277.80 | 255.64 | 148.01 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 166.91 | 176.23 | 113.87 | 162.18 | 160.28 |
Sundry Creditors | 166.91 | 176.23 | 113.87 | 162.18 | 160.28 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 58.59 | 40.36 | 35.39 | 27.39 | 29.31 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.86 | 1.56 | 0.50 | 0.65 | 0.11 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 1.36 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 2.98 | 2.62 |
Other Liabilities | 57.73 | 38.79 | 34.89 | 23.76 | 25.21 |
Short Term Borrowings | 162.43 | 131.39 | 131.34 | 99.60 | 98.14 |
Secured ST Loans repayable on Demands | 162.43 | 131.39 | 131.34 | 99.48 | 96.50 |
Working Capital Loans- Sec | 162.43 | 131.39 | 131.34 | 99.48 | 96.50 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -162.43 | -131.39 | -131.34 | -99.35 | -94.85 |
Short Term Provisions | 34.88 | 24.37 | 21.90 | 13.16 | 4.79 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 3.57 | 1.00 | 0.00 | 1.84 | 2.81 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 1.52 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 31.31 | 23.37 | 21.90 | 9.80 | 1.98 |
Total Current Liabilities | 422.81 | 372.35 | 302.49 | 302.33 | 292.51 |
Total Liabilities | 818.98 | 773.07 | 709.88 | 677.74 | 556.75 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 284.62 | 285.61 | 254.25 | 167.54 | 141.81 |
Less: Accumulated Depreciation | 67.27 | 52.30 | 37.15 | 25.40 | 17.04 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 217.35 | 233.31 | 217.10 | 142.14 | 124.77 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 36.22 | 88.94 | 3.03 |
Non Current Investments | 37.42 | 36.40 | 20.59 | 24.82 | 11.17 |
Long Term Investment | 37.42 | 36.40 | 20.59 | 24.82 | 11.17 |
Quoted | 37.31 | 36.29 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.11 | 0.11 | 20.59 | 24.82 | 11.17 |
Long Term Loans & Advances | 2.18 | 2.18 | 2.27 | 5.92 | 4.08 |
Other Non Current Assets | 40.88 | 34.10 | 33.12 | 15.52 | 12.92 |
Total Non-Current Assets | 297.83 | 305.98 | 309.29 | 277.35 | 155.97 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 135.48 | 106.39 | 72.71 | 80.09 | 101.12 |
Raw Materials | 6.64 | 3.11 | 8.80 | 6.68 | 0.95 |
Work-in Progress | 13.98 | 9.47 | 15.33 | 5.26 | 5.43 |
Finished Goods | 114.87 | 93.81 | 48.58 | 68.15 | 94.74 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 366.73 | 338.73 | 308.54 | 302.77 | 264.34 |
Debtors more than Six months | 60.22 | 54.18 | 52.25 | 68.47 | 18.92 |
Debtors Others | 306.52 | 284.56 | 256.30 | 234.30 | 245.42 |
Cash and Bank | 1.56 | 0.62 | 0.39 | 0.34 | 0.82 |
Cash in hand | 1.08 | 0.62 | 0.23 | 0.16 | 0.32 |
Balances at Bank | 0.48 | 0.00 | 0.16 | 0.18 | 0.50 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.11 | 0.14 | 0.13 | 13.45 | 10.85 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.07 | 0.08 | 0.04 | 0.04 | 0.04 |
Prepaid Expenses | 0.04 | 0.06 | 0.09 | 0.22 | 0.26 |
Other current_assets | 0.00 | 0.00 | 0.00 | 13.19 | 10.55 |
Short Term Loans and Advances | 17.16 | 21.01 | 18.49 | 3.30 | 22.26 |
Advances recoverable in cash or in kind | 0.04 | 1.88 | 1.41 | 0.33 | 0.49 |
Advance income tax and TDS | 3.18 | 3.54 | 3.34 | 2.03 | 3.78 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 13.94 | 15.58 | 13.75 | 0.95 | 17.99 |
Total Current Assets | 521.04 | 466.88 | 400.26 | 399.96 | 399.38 |
Net Current Assets (Including Current Investments) | 98.23 | 94.53 | 97.78 | 97.63 | 106.87 |
Miscellaneous Expenses not written off | 0.11 | 0.22 | 0.32 | 0.43 | 1.40 |
Total Assets | 818.98 | 773.07 | 709.88 | 677.74 | 556.75 |
Contingent Liabilities | 14.42 | 14.42 | 14.42 | 14.42 | 14.42 |
Total Debt | 369.64 | 346.53 | 357.46 | 310.44 | 222.41 |
Book Value | 16.13 | 15.05 | 12.84 | 11.85 | 28.24 |
Adjusted Book Value | 16.13 | 15.05 | 12.84 | 11.85 | 11.77 |