(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1124.63 | 1124.63 | 1124.63 | 1124.63 | 1124.63 |
Equity - Authorised | 1526.31 | 1526.31 | 1526.31 | 1526.31 | 1526.31 |
Equity - Issued | 1124.63 | 1124.63 | 1124.63 | 1124.63 | 1124.63 |
Equity Paid Up | 1124.63 | 1124.63 | 1124.63 | 1124.63 | 1124.63 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 7917.32 | 7605.90 | 7331.03 | 6401.32 | 5410.15 |
Securities Premium | 3397.40 | 3397.40 | 3397.40 | 3397.40 | 3397.40 |
Capital Reserves | 2.94 | 2.94 | 2.94 | 2.94 | 2.94 |
Profit & Loss Account Balance | 4510.64 | 4198.06 | 3930.67 | 3000.98 | 2019.87 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 6.34 | 7.50 | 0.02 | 0.00 | -10.06 |
Reserve excluding Revaluation Reserve | 7917.32 | 7605.90 | 7331.03 | 6401.32 | 5410.15 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 9041.95 | 8730.53 | 8455.66 | 7525.95 | 6534.78 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 425.25 | 245.83 | 300.00 | 67.17 | 284.76 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 898.78 | 529.16 | 500.00 | 290.27 | 283.81 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.94 | 0.00 |
Other Secured | -473.53 | -283.33 | -200.00 | -224.04 | 0.95 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -89.86 | -165.97 | -293.31 | -376.45 | -522.11 |
Deferred Tax Assets | 619.39 | 439.12 | 393.13 | 513.15 | 730.54 |
Deferred Tax Liability | 529.53 | 273.15 | 99.82 | 136.70 | 208.43 |
Other Long Term Liabilities | 376.81 | 174.84 | 145.38 | 239.58 | 399.27 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 70.57 | 58.62 | 59.11 | 58.10 | 75.22 |
Total Non-Current Liabilities | 782.77 | 313.32 | 211.18 | -11.60 | 237.25 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 4817.90 | 4579.34 | 3127.61 | 5626.51 | 4762.92 |
Sundry Creditors | 4817.90 | 4579.34 | 3127.61 | 5626.51 | 4762.92 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 3902.47 | 3395.46 | 2808.08 | 1732.69 | 2556.16 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 222.87 | 232.72 | 178.05 | 283.35 | 462.23 |
Interest Accrued But Not Due | 9.54 | 5.39 | 2.58 | 2.54 | 5.35 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 3670.06 | 3157.35 | 2627.45 | 1446.80 | 2088.58 |
Short Term Borrowings | 611.97 | 410.53 | 454.03 | 799.84 | 853.96 |
Secured ST Loans repayable on Demands | 532.94 | 406.50 | 450.00 | 795.81 | 796.53 |
Working Capital Loans- Sec | 532.94 | 406.50 | 450.00 | 795.81 | 796.53 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -453.91 | -402.47 | -445.97 | -791.78 | -739.10 |
Short Term Provisions | 6.32 | 6.29 | 1.56 | 2.13 | 1.82 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 6.32 | 6.29 | 1.56 | 2.13 | 1.82 |
Total Current Liabilities | 9338.66 | 8391.62 | 6391.28 | 8161.17 | 8174.86 |
Total Liabilities | 19163.38 | 17435.47 | 15058.12 | 15675.52 | 14946.89 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 20591.87 | 18573.54 | 15860.86 | 14826.30 | 13731.61 |
Less: Accumulated Depreciation | 12002.35 | 10641.19 | 9328.78 | 8382.94 | 7259.45 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 8589.52 | 7932.35 | 6532.08 | 6443.36 | 6472.16 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 157.73 | 68.86 | 99.26 | 24.89 | 41.97 |
Non Current Investments | 2402.37 | 1996.16 | 2023.53 | 1653.34 | 1800.68 |
Long Term Investment | 2402.37 | 1996.16 | 2023.53 | 1653.34 | 1800.68 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 2579.88 | 2114.04 | 2100.41 | 1720.15 | 1877.20 |
Long Term Loans & Advances | 3247.52 | 2712.02 | 2132.83 | 1491.81 | 285.99 |
Other Non Current Assets | 22.32 | 29.22 | 23.40 | 28.05 | 0.37 |
Total Non-Current Assets | 14419.46 | 12738.61 | 10811.10 | 9641.45 | 8601.17 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 7.34 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 7.34 |
Inventories | 231.61 | 218.76 | 128.16 | 139.65 | 225.30 |
Raw Materials | 0.00 | 0.00 | 128.16 | 139.65 | 225.30 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 231.61 | 218.76 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 3367.30 | 2615.79 | 2311.42 | 3993.86 | 2747.10 |
Debtors more than Six months | 2527.97 | 1532.79 | 1384.71 | 1561.65 | 0.00 |
Debtors Others | 1911.08 | 2118.04 | 1953.33 | 3701.04 | 4522.19 |
Cash and Bank | 647.71 | 1231.96 | 677.19 | 874.09 | 518.98 |
Cash in hand | 9.29 | 4.41 | 4.22 | 8.37 | 6.01 |
Balances at Bank | 595.83 | 1227.55 | 672.97 | 701.76 | 512.97 |
Other cash and bank balances | 42.59 | 0.00 | 0.00 | 163.96 | 0.00 |
Other Current Assets | 193.83 | 175.99 | 165.21 | 474.54 | 1615.80 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 4.00 | 3.85 | 1.15 | 2.04 | 0.04 |
Prepaid Expenses | 89.01 | 79.94 | 40.88 | 25.21 | 31.25 |
Other current_assets | 100.82 | 92.20 | 123.18 | 447.29 | 1584.51 |
Short Term Loans and Advances | 303.47 | 454.36 | 965.04 | 551.93 | 1231.20 |
Advances recoverable in cash or in kind | 48.95 | 88.87 | 92.11 | 140.54 | 125.87 |
Advance income tax and TDS | 0.00 | 0.00 | 291.04 | 226.17 | 203.75 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 254.52 | 365.49 | 581.89 | 185.22 | 901.58 |
Total Current Assets | 4743.92 | 4696.86 | 4247.02 | 6034.07 | 6345.72 |
Net Current Assets (Including Current Investments) | -4594.74 | -3694.76 | -2144.26 | -2127.10 | -1829.14 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 19163.38 | 17435.47 | 15058.12 | 15675.52 | 14946.89 |
Contingent Liabilities | 1892.37 | 1828.29 | 1203.00 | 1678.39 | 1552.52 |
Total Debt | 1510.75 | 939.69 | 954.03 | 1091.05 | 1605.60 |
Book Value | 80.40 | 77.63 | 75.19 | 66.92 | 58.11 |
Adjusted Book Value | 80.40 | 77.63 | 75.19 | 66.92 | 58.11 |