(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 100.07 | 100.07 | 100.07 | 100.07 | 100.07 |
Equity - Authorised | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
Equity - Issued | 100.07 | 100.07 | 100.07 | 100.07 | 100.07 |
Equity Paid Up | 100.07 | 100.07 | 100.07 | 100.07 | 100.07 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 10.06 | 10.06 | 10.06 | 10.06 | 10.06 |
Total Reserves | 8.20 | 29.99 | 56.35 | 28.59 | 27.28 |
Securities Premium | 11.03 | 11.03 | 11.03 | 11.03 | 11.03 |
Capital Reserves | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
Profit & Loss Account Balance | -50.86 | -16.90 | 13.54 | 13.02 | 12.79 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 46.54 | 34.36 | 30.29 | 3.05 | 1.97 |
Reserve excluding Revaluation Reserve | 8.20 | 29.99 | 56.35 | 28.59 | 27.28 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 118.33 | 140.12 | 166.48 | 138.72 | 137.41 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | -0.28 | 11.27 | 2.35 | 4.50 | 0.38 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 3.94 | 6.61 | 6.44 |
Term Loans - Institutions | 11.42 | 11.67 | 0.00 | 0.00 | 0.00 |
Other Secured | -11.70 | -0.40 | -1.59 | -2.11 | -6.06 |
Unsecured Loans | 1.16 | 1.32 | 1.48 | 1.48 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 1.48 | 1.48 | 0.00 |
Other Unsecured Loan | 1.16 | 1.32 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 5.51 | 8.75 | 12.99 | 8.09 | 7.43 |
Deferred Tax Assets | 3.25 | 4.21 | 0.00 | 0.00 | 1.09 |
Deferred Tax Liability | 8.75 | 12.96 | 12.99 | 8.09 | 8.52 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 6.39 | 21.34 | 16.82 | 14.07 | 7.82 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 27.84 | 34.48 | 67.80 | 46.63 | 40.17 |
Sundry Creditors | 27.84 | 34.48 | 67.80 | 46.63 | 40.17 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 13.63 | 2.29 | 8.05 | 8.49 | 13.79 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 13.63 | 2.29 | 8.05 | 8.49 | 13.77 |
Short Term Borrowings | 42.10 | 48.29 | 26.09 | 20.64 | 25.38 |
Secured ST Loans repayable on Demands | 28.69 | 35.38 | 13.58 | 8.22 | 13.56 |
Working Capital Loans- Sec | 28.69 | 35.38 | 13.58 | 8.22 | 13.56 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -15.28 | -22.47 | -1.08 | 4.20 | -1.74 |
Short Term Provisions | 0.20 | 0.96 | 0.46 | 1.81 | 1.33 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.77 | 0.10 | 0.18 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.20 | 0.20 | 0.37 | 1.64 | 1.33 |
Total Current Liabilities | 83.77 | 86.02 | 102.39 | 77.56 | 80.67 |
Total Liabilities | 208.49 | 247.48 | 285.70 | 230.35 | 225.90 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 42.33 | 85.47 | 85.47 | 84.91 | 84.91 |
Less: Accumulated Depreciation | 10.83 | 28.15 | 24.73 | 21.31 | 17.89 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 31.50 | 57.32 | 60.74 | 63.60 | 67.02 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 31.50 | 57.32 | 60.74 | 63.60 | 67.02 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 27.11 | 15.55 | 40.99 | 8.94 | 7.42 |
Quoted | 27.11 | 15.55 | 40.99 | 8.94 | 7.42 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 29.07 | 44.98 | 60.56 | 48.40 | 29.95 |
Raw Materials | 1.80 | 1.80 | 24.81 | 19.68 | 8.61 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 27.03 | 42.96 | 35.49 | 27.93 | 21.27 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.24 | 0.22 | 0.26 | 0.80 | 0.07 |
Sundry Debtors | 77.30 | 95.65 | 109.47 | 89.73 | 97.35 |
Debtors more than Six months | 66.94 | 55.05 | 39.78 | 25.02 | 8.14 |
Debtors Others | 10.36 | 40.60 | 69.69 | 64.72 | 89.22 |
Cash and Bank | 6.18 | 7.09 | 0.85 | 2.45 | 0.23 |
Cash in hand | 4.36 | 1.52 | 0.85 | 0.65 | 0.23 |
Balances at Bank | 1.82 | 5.58 | 0.00 | 1.80 | 0.00 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1.21 | 1.39 | 5.65 | 5.66 | 6.26 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 4.04 | 4.04 | 4.04 |
Prepaid Expenses | 0.64 | 0.85 | 0.02 | 0.02 | 0.04 |
Other current_assets | 0.57 | 0.54 | 1.60 | 1.59 | 2.18 |
Short Term Loans and Advances | 36.12 | 25.50 | 7.44 | 11.57 | 17.62 |
Advances recoverable in cash or in kind | 30.62 | 20.00 | 1.73 | 5.87 | 11.98 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 5.50 | 5.50 | 5.71 | 5.70 | 5.64 |
Total Current Assets | 176.99 | 190.16 | 224.96 | 166.75 | 158.83 |
Net Current Assets (Including Current Investments) | 93.22 | 104.14 | 122.56 | 89.19 | 78.17 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
Total Assets | 208.49 | 247.48 | 285.70 | 230.35 | 225.90 |
Contingent Liabilities | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Total Debt | 54.68 | 61.28 | 31.51 | 28.72 | 31.82 |
Book Value | 10.82 | 13.00 | 15.63 | 12.86 | 12.72 |
Adjusted Book Value | 10.82 | 13.00 | 15.63 | 12.86 | 12.72 |