(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 62.40 | 62.40 | 62.40 | 62.40 | 62.40 |
Equity - Authorised | 102.50 | 102.50 | 102.50 | 102.50 | 102.50 |
Equity - Issued | 62.40 | 62.40 | 62.40 | 62.40 | 62.40 |
Equity Paid Up | 62.40 | 62.40 | 62.40 | 62.40 | 62.40 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 4.17 | 5.15 | 2.64 | 1.76 | 0.96 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 3.68 | 4.66 | 3.61 | 1.76 | 0.96 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.49 | 0.49 | -0.97 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 4.17 | 5.15 | 2.64 | 1.76 | 0.96 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 66.57 | 67.55 | 65.04 | 64.16 | 63.36 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 68.78 | 35.26 | 50.72 | 14.49 | 36.09 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.62 | 9.46 | 15.00 | 0.00 | 0.00 |
Other Unsecured Loan | 68.16 | 25.80 | 35.72 | 14.49 | 36.09 |
Deferred Tax Assets / Liabilities | -0.45 | -0.46 | -0.24 | -0.45 | -0.47 |
Deferred Tax Assets | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 |
Deferred Tax Liability | 0.03 | 0.02 | 0.24 | 0.04 | 0.01 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 68.32 | 34.80 | 50.47 | 14.04 | 35.62 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 0.31 | 0.44 | 0.07 | 1.26 | 1.44 |
Sundry Creditors | 0.31 | 0.44 | 0.07 | 1.26 | 1.44 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 0.73 | 0.63 | 4.89 | 19.81 | 27.61 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.50 | 0.61 | 0.61 | 0.50 | 1.20 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 0.23 | 0.02 | 4.28 | 19.31 | 26.41 |
Short Term Borrowings | 29.36 | 25.28 | 34.27 | 6.93 | 0.00 |
Secured ST Loans repayable on Demands | 29.36 | 25.28 | 34.27 | 6.93 | 0.00 |
Working Capital Loans- Sec | 29.36 | 25.28 | 34.27 | 6.93 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -29.36 | -25.28 | -34.27 | -6.93 | 0.00 |
Short Term Provisions | 0.00 | 0.21 | 0.03 | 0.00 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.21 | 0.03 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 30.40 | 26.56 | 39.26 | 28.00 | 29.05 |
Total Liabilities | 165.29 | 128.92 | 154.78 | 106.20 | 128.03 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1.96 | 1.92 | 1.84 | 1.84 | 0.70 |
Less: Accumulated Depreciation | 0.98 | 0.74 | 0.52 | 0.30 | 0.15 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 0.97 | 1.17 | 1.32 | 1.54 | 0.56 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 9.95 | 11.87 | 9.95 | 0.00 | 0.00 |
Long Term Investment | 9.95 | 11.87 | 9.95 | 0.00 | 0.00 |
Quoted | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 |
Unquoted | 9.95 | 11.87 | 9.95 | 0.00 | 0.00 |
Long Term Loans & Advances | 2.75 | 2.75 | 2.75 | 2.75 | 3.21 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 13.67 | 15.80 | 14.02 | 4.29 | 3.77 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 32.80 | 5.81 | 5.81 | 14.76 | 22.87 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 32.80 | 5.81 | 5.81 | 14.76 | 22.87 |
Sundry Debtors | 2.21 | 1.01 | 1.01 | 8.12 | 4.98 |
Debtors more than Six months | 2.21 | 1.01 | 1.01 | 0.73 | 0.00 |
Debtors Others | 0.00 | 0.00 | 0.00 | 7.39 | 4.98 |
Cash and Bank | 48.69 | 45.44 | 53.35 | 54.02 | 58.37 |
Cash in hand | 2.15 | 1.88 | 1.65 | 1.59 | 1.55 |
Balances at Bank | 46.54 | 43.55 | 51.70 | 52.43 | 56.82 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 67.93 | 60.87 | 80.60 | 25.01 | 38.04 |
Advances recoverable in cash or in kind | 0.07 | 0.00 | 0.01 | 0.01 | 6.61 |
Advance income tax and TDS | 0.74 | 0.00 | 0.00 | 0.06 | 0.06 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 67.12 | 60.87 | 80.59 | 24.94 | 31.37 |
Total Current Assets | 151.62 | 113.12 | 140.76 | 101.92 | 124.26 |
Net Current Assets (Including Current Investments) | 121.22 | 86.56 | 101.50 | 73.92 | 95.22 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 165.29 | 128.92 | 154.78 | 106.20 | 128.03 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 98.14 | 60.55 | 84.99 | 21.42 | 36.09 |
Book Value | 10.67 | 10.83 | 10.42 | 10.28 | 10.15 |
Adjusted Book Value | 10.67 | 10.83 | 10.42 | 10.28 | 10.15 |