(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 107.68 | 107.68 | 107.68 | 36.85 | 26.32 |
Equity - Authorised | 120.00 | 120.00 | 120.00 | 105.00 | 27.50 |
Equity - Issued | 107.68 | 107.68 | 107.68 | 36.85 | 26.32 |
Equity Paid Up | 107.68 | 107.68 | 107.68 | 36.85 | 26.32 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -70.28 | 4.72 | 15.60 | -0.30 | 11.63 |
Securities Premium | 14.02 | 14.02 | 14.02 | 0.00 | 10.01 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -84.30 | -9.30 | 1.57 | -0.30 | 1.62 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | -70.28 | 4.72 | 15.60 | -0.30 | 11.63 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 37.40 | 112.41 | 123.28 | 36.55 | 37.95 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -28.37 | -4.43 | -0.54 | -1.21 | -0.26 |
Deferred Tax Assets | 28.37 | 4.69 | 0.54 | 1.21 | 0.26 |
Deferred Tax Liability | 0.00 | 0.26 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1.78 | 0.68 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | -26.60 | -3.75 | -0.54 | -1.21 | -0.26 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 7.74 | 22.98 | 1.03 | 0.00 | 0.00 |
Sundry Creditors | 7.74 | 22.98 | 1.03 | 0.00 | 0.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 13.63 | 162.54 | 0.09 | 0.25 | 0.07 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 9.80 | 8.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 3.82 | 154.54 | 0.09 | 0.25 | 0.07 |
Short Term Borrowings | 178.45 | 30.50 | 0.00 | 1.50 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 178.45 | 30.50 | 0.00 | 1.50 | 0.00 |
Short Term Provisions | 9.02 | 0.10 | 0.32 | 0.15 | 0.13 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 9.02 | 0.10 | 0.32 | 0.15 | 0.13 |
Total Current Liabilities | 208.84 | 216.11 | 1.43 | 1.90 | 0.20 |
Total Liabilities | 219.65 | 324.77 | 124.17 | 37.24 | 37.89 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 86.43 | 81.57 | 0.15 | 0.15 | 0.15 |
Less: Accumulated Depreciation | 28.70 | 6.91 | 0.14 | 0.12 | 0.08 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 57.73 | 74.66 | 0.01 | 0.03 | 0.07 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.74 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 2.00 | 2.00 | 2.00 | 1.49 | 0.00 |
Long Term Investment | 2.00 | 2.00 | 2.00 | 1.49 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 2.00 | 2.00 | 2.00 | 1.49 | 0.00 |
Long Term Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 61.86 | 84.11 | 2.01 | 1.52 | 0.08 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 56.95 | 131.46 | 0.77 | 0.77 | 0.77 |
Raw Materials | 40.37 | 109.84 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 3.72 | 16.05 | 0.00 | 0.00 | 0.00 |
Finished Goods | 12.86 | 4.80 | 0.00 | 0.00 | 0.77 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.77 | 0.77 | 0.77 | 0.00 |
Sundry Debtors | 2.09 | 3.04 | 88.67 | 0.00 | 0.00 |
Debtors more than Six months | 0.97 | 1.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 1.12 | 2.04 | 88.67 | 0.00 | 0.00 |
Cash and Bank | 42.10 | 45.32 | 12.37 | 32.96 | 0.07 |
Cash in hand | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 |
Balances at Bank | 42.09 | 45.32 | 12.37 | 32.96 | 0.06 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1.00 | 0.46 | 0.08 | 0.09 | 0.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.09 | 0.03 | 0.00 | 0.01 | 0.00 |
Prepaid Expenses | 0.91 | 0.43 | 0.08 | 0.08 | 0.00 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 55.65 | 60.39 | 20.26 | 1.91 | 36.97 |
Advances recoverable in cash or in kind | 20.03 | 19.22 | 19.01 | 0.80 | 35.75 |
Advance income tax and TDS | 0.00 | 0.00 | 0.21 | 1.12 | 1.22 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 35.62 | 41.16 | 1.04 | 0.00 | 0.00 |
Total Current Assets | 157.79 | 240.66 | 122.16 | 35.73 | 37.82 |
Net Current Assets (Including Current Investments) | -51.05 | 24.55 | 120.73 | 33.82 | 37.61 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 219.65 | 324.77 | 124.17 | 37.24 | 37.89 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 178.45 | 30.50 | 0.00 | 1.50 | 0.00 |
Book Value | 3.47 | 10.44 | 11.45 | 9.92 | 14.42 |
Adjusted Book Value | 3.47 | 10.44 | 11.45 | 9.92 | 10.30 |