(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 100.38 | 100.38 | 100.38 | 100.38 | 26.92 |
Equity - Authorised | 370.00 | 110.00 | 110.00 | 110.00 | 110.00 |
Equity - Issued | 100.38 | 100.38 | 100.38 | 100.38 | 26.92 |
Equity Paid Up | 100.38 | 100.38 | 100.38 | 100.38 | 26.92 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 84.21 |
Total Reserves | 285.33 | 259.97 | 244.91 | 217.97 | 65.59 |
Securities Premium | 126.00 | 126.00 | 126.00 | 126.00 | 6.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 114.36 | 100.06 | 96.67 | 81.79 | 60.59 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 44.97 | 33.91 | 22.24 | 10.18 | -1.00 |
Reserve excluding Revaluation Reserve | 285.33 | 259.97 | 244.91 | 217.97 | 65.59 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 385.72 | 360.35 | 345.30 | 318.35 | 176.73 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 12.49 | 23.24 | 11.86 | 11.88 | 17.29 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 12.49 | 23.24 | 11.86 | 11.88 | 17.29 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 7.70 | 0.20 | 0.20 | 7.85 | 9.51 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 7.70 | 0.00 | 0.20 | 7.85 | 6.58 |
Other Unsecured Loan | 0.00 | 0.20 | 0.00 | 0.00 | 2.93 |
Deferred Tax Assets / Liabilities | 0.26 | 0.09 | 0.21 | 0.05 | 0.27 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.26 | 0.09 | 0.21 | 0.05 | 0.27 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.55 | 1.28 | 1.90 | 4.16 | 2.69 |
Total Non-Current Liabilities | 21.00 | 24.81 | 14.17 | 23.94 | 29.77 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 150.00 | 96.11 | 80.53 | 76.54 | 122.83 |
Sundry Creditors | 150.00 | 96.11 | 80.53 | 76.54 | 122.83 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 16.32 | 14.25 | 2.35 | 14.33 | 0.82 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 5.39 | 1.20 | 2.13 | 2.76 | 0.56 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 10.93 | 13.05 | 0.22 | 11.57 | 0.26 |
Short Term Borrowings | 387.75 | 193.42 | 226.54 | 156.73 | 154.41 |
Secured ST Loans repayable on Demands | 387.75 | 193.42 | 226.54 | 156.73 | 137.94 |
Working Capital Loans- Sec | 387.75 | 188.37 | 187.59 | 154.74 | 136.47 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -387.75 | -188.37 | -187.59 | -154.74 | -120.00 |
Short Term Provisions | 8.43 | 5.87 | 6.19 | 21.89 | 10.80 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 4.72 | 2.97 | 4.59 | 20.52 | 9.83 |
Provision for post retirement benefits | 0.30 | 0.38 | 0.37 | 0.57 | 0.55 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 3.41 | 2.52 | 1.23 | 0.79 | 0.42 |
Total Current Liabilities | 562.50 | 309.65 | 315.61 | 269.48 | 288.86 |
Total Liabilities | 969.21 | 694.81 | 675.07 | 611.77 | 495.35 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 65.16 | 58.42 | 53.47 | 49.53 | 47.22 |
Less: Accumulated Depreciation | 26.93 | 22.94 | 19.31 | 16.87 | 14.01 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 38.24 | 35.48 | 34.16 | 32.66 | 33.20 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 136.20 | 138.38 | 119.52 | 108.85 | 3.51 |
Long Term Investment | 136.20 | 138.38 | 119.52 | 108.85 | 3.51 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 136.20 | 138.38 | 119.52 | 108.85 | 3.51 |
Long Term Loans & Advances | 4.04 | 5.30 | 3.51 | 4.61 | 4.95 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 178.48 | 179.16 | 157.19 | 146.12 | 41.66 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 303.94 | 248.64 | 254.26 | 212.86 | 257.39 |
Raw Materials | 67.95 | 62.16 | 34.63 | 30.83 | 29.86 |
Work-in Progress | 10.64 | 0.00 | 28.93 | 25.37 | 25.17 |
Finished Goods | 225.35 | 186.48 | 190.70 | 156.66 | 202.36 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 268.41 | 255.90 | 237.37 | 242.94 | 180.45 |
Debtors more than Six months | 12.58 | 7.03 | 1.57 | 0.00 | 3.37 |
Debtors Others | 257.78 | 248.87 | 236.11 | 242.94 | 177.08 |
Cash and Bank | 206.99 | 1.62 | 0.92 | 5.55 | 3.85 |
Cash in hand | 0.54 | 0.74 | 0.63 | 0.43 | 0.78 |
Balances at Bank | 206.45 | 0.87 | 0.29 | 5.12 | 3.07 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.16 | 0.39 | 2.44 | 0.20 | 0.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.16 | 0.24 | 0.20 | 0.20 | 0.00 |
Other current_assets | 0.00 | 0.15 | 2.24 | 0.00 | 0.00 |
Short Term Loans and Advances | 11.23 | 9.10 | 22.88 | 4.11 | 11.99 |
Advances recoverable in cash or in kind | 1.76 | 2.17 | 14.64 | 1.18 | 0.00 |
Advance income tax and TDS | 0.00 | 0.00 | 8.24 | 2.93 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 9.47 | 6.93 | 0.00 | 0.00 | 11.99 |
Total Current Assets | 790.74 | 515.65 | 517.88 | 465.65 | 453.69 |
Net Current Assets (Including Current Investments) | 228.24 | 206.00 | 202.27 | 196.17 | 164.83 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 969.21 | 694.81 | 675.07 | 611.77 | 495.35 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 418.46 | 229.25 | 238.61 | 187.43 | 181.21 |
Book Value | 3.84 | 3.59 | 34.40 | 31.71 | 34.36 |
Adjusted Book Value | 1.41 | 1.32 | 1.27 | 1.17 | 1.26 |