(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 301.44 | 301.44 | 290.44 | 90.44 | 90.44 |
Equity - Authorised | 500.00 | 500.00 | 500.00 | 400.00 | 350.00 |
Equity - Issued | 301.44 | 301.44 | 290.44 | 90.44 | 90.44 |
Equity Paid Up | 301.44 | 301.44 | 290.44 | 90.44 | 90.44 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 2.51 | 0.00 |
Total Reserves | 91.64 | 65.89 | 32.37 | 19.75 | 12.36 |
Securities Premium | 16.50 | 16.50 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 57.71 | 37.98 | 25.26 | 15.89 | 10.51 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 17.42 | 11.41 | 7.11 | 3.87 | 1.85 |
Reserve excluding Revaluation Reserve | 91.64 | 65.89 | 32.37 | 19.75 | 12.36 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 393.07 | 367.33 | 322.81 | 112.70 | 102.80 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 128.91 | 40.14 | 27.11 | 16.18 | 0.00 |
Non Convertible Debentures | 6.00 | 19.60 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 60.53 | 0.00 | 1.22 | 0.00 | 0.00 |
Term Loans - Institutions | 62.38 | 20.54 | 25.89 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 16.18 | 0.00 |
Unsecured Loans | 0.41 | 3.03 | 3.63 | 1.70 | 15.10 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 3.34 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 3.63 | 0.00 | 0.00 |
Other Unsecured Loan | 0.41 | 3.03 | 0.00 | 1.70 | 11.76 |
Deferred Tax Assets / Liabilities | -0.03 | -0.03 | -0.03 | -0.01 | 0.00 |
Deferred Tax Assets | 0.03 | 0.03 | 0.03 | 0.01 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 129.29 | 43.15 | 30.70 | 17.88 | 15.10 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 0.00 | 0.78 | 0.76 | 0.00 | 0.00 |
Sundry Creditors | 0.00 | 0.78 | 0.76 | 0.00 | 0.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2.56 | 2.72 | 7.94 | 25.66 | 4.06 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.29 | 0.83 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2.56 | 2.44 | 7.11 | 25.66 | 4.06 |
Short Term Borrowings | 0.00 | 0.00 | 10.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 10.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 13.32 | 9.28 | 6.76 | 3.76 | 1.64 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 10.11 | 7.20 | 5.52 | 3.23 | 1.39 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 3.21 | 2.08 | 1.24 | 0.53 | 0.26 |
Total Current Liabilities | 15.88 | 12.78 | 25.46 | 29.42 | 5.71 |
Total Liabilities | 538.24 | 423.25 | 378.97 | 160.00 | 123.61 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Block | 1.34 | 0.70 | 0.70 | 0.70 | 0.73 |
Less: Accumulated Depreciation | 0.78 | 0.63 | 0.59 | 0.42 | 0.23 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 0.56 | 0.07 | 0.11 | 0.28 | 0.50 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 9.50 | 13.75 | 12.00 | 9.00 | 9.00 |
Long Term Investment | 9.50 | 13.75 | 12.00 | 9.00 | 9.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 9.50 | 13.75 | 12.00 | 9.00 | 9.00 |
Long Term Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 10.06 | 13.82 | 12.11 | 9.28 | 9.50 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 9.96 | 2.69 | 2.46 | 1.31 | 4.75 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 9.96 | 2.69 | 2.46 | 1.31 | 4.75 |
Cash and Bank | 29.08 | 64.51 | 18.88 | 12.01 | 2.79 |
Cash in hand | 0.31 | 0.13 | 0.18 | 0.13 | 0.01 |
Balances at Bank | 28.77 | 64.38 | 18.70 | 11.88 | 2.78 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 34.56 | 3.86 | 55.21 | 5.48 | 0.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 2.75 | 1.13 | 1.75 | 0.29 | 0.00 |
Prepaid Expenses | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 |
Other current_assets | 31.79 | 2.71 | 53.46 | 5.19 | 0.00 |
Short Term Loans and Advances | 453.61 | 336.83 | 288.20 | 129.98 | 104.53 |
Advances recoverable in cash or in kind | 0.02 | 0.00 | 0.25 | 0.00 | 0.00 |
Advance income tax and TDS | 4.79 | 3.01 | 2.90 | 1.03 | 1.10 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 448.80 | 333.82 | 285.04 | 128.96 | 103.44 |
Total Current Assets | 527.20 | 407.89 | 364.75 | 148.79 | 112.08 |
Net Current Assets (Including Current Investments) | 511.33 | 395.11 | 339.29 | 119.37 | 106.37 |
Miscellaneous Expenses not written off | 0.97 | 1.54 | 2.11 | 1.93 | 2.04 |
Total Assets | 538.24 | 423.25 | 378.97 | 160.00 | 123.61 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 129.32 | 43.17 | 40.73 | 17.89 | 15.10 |
Book Value | 13.01 | 12.13 | 11.04 | 11.97 | 11.14 |
Adjusted Book Value | 13.01 | 12.13 | 11.04 | 11.97 | 8.76 |