(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 34.99 | 34.99 | 34.99 | 34.99 | 34.99 |
Equity - Authorised | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Equity - Issued | 34.99 | 34.99 | 34.99 | 34.99 | 34.99 |
Equity Paid Up | 34.99 | 34.99 | 34.99 | 34.99 | 34.99 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -219.39 | -260.21 | -310.35 | -323.48 | -279.86 |
Securities Premium | 143.84 | 143.84 | 143.84 | 143.84 | 143.84 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -375.82 | -416.64 | -466.78 | -479.91 | -435.02 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 12.59 | 12.59 | 12.59 | 12.59 | 11.32 |
Reserve excluding Revaluation Reserve | -219.39 | -260.21 | -310.35 | -323.48 | -279.86 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | -184.39 | -225.22 | -275.36 | -288.48 | -244.87 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | -0.10 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 120.96 | 120.88 | 120.89 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | -120.96 | -120.88 | -120.99 |
Unsecured Loans | 92.51 | 121.11 | 253.48 | 163.42 | 157.17 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 92.51 | 121.11 | 160.94 | 62.16 | 65.12 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 92.54 | 97.34 | 85.51 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 3.92 | 6.54 |
Deferred Tax Assets / Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 16.35 | 0.00 | 0.12 | 0.38 | 3.01 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.93 | 14.75 |
Total Non-Current Liabilities | 108.86 | 121.11 | 253.60 | 164.72 | 174.82 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 28.68 | 39.53 | 42.43 | 39.69 | 38.75 |
Sundry Creditors | 28.68 | 39.53 | 42.43 | 39.69 | 38.75 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 71.24 | 49.11 | -10.57 | 123.99 | 151.18 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 13.54 | 19.04 | 15.02 | 20.76 | 45.15 |
Interest Accrued But Not Due | 0.58 | 0.17 | 30.03 | 24.22 | 14.15 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 57.12 | 29.91 | -55.62 | 79.00 | 91.89 |
Short Term Borrowings | 107.68 | 113.01 | 105.36 | 124.27 | 118.53 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 105.36 | 124.27 | 118.53 |
Working Capital Loans- Sec | 0.00 | 0.00 | 100.00 | 100.00 | 100.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 107.68 | 113.01 | -100.00 | -100.00 | -100.00 |
Short Term Provisions | 1.45 | 1.45 | 9.93 | 14.10 | 25.31 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 2.08 | 2.20 | 6.99 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1.45 | 1.45 | 7.85 | 11.91 | 18.32 |
Total Current Liabilities | 209.04 | 203.11 | 147.15 | 302.05 | 333.77 |
Total Liabilities | 133.51 | 99.00 | 125.40 | 178.29 | 263.72 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 7.66 | 71.97 | 169.72 | 245.08 | 602.53 |
Less: Accumulated Depreciation | 7.05 | 48.79 | 108.51 | 175.68 | 422.52 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 0.61 | 23.18 | 61.22 | 69.40 | 180.01 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.36 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 2.56 | 6.45 | 0.44 | 0.44 | 0.00 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 20.60 | 29.62 | 61.66 | 69.84 | 180.37 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 11.77 | 3.59 | 2.68 | 2.68 | 2.90 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.30 | 2.68 | 2.68 | 2.68 |
Other Inventory | 11.77 | 3.29 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 25.75 | 7.85 | 19.45 | 28.94 | 39.57 |
Debtors more than Six months | 3.20 | 6.72 | 19.28 | 25.24 | 0.00 |
Debtors Others | 22.56 | 1.13 | 0.17 | 3.70 | 39.57 |
Cash and Bank | 0.56 | 0.52 | 0.35 | 1.58 | 0.23 |
Cash in hand | 0.08 | 0.05 | 0.00 | 0.26 | 0.00 |
Balances at Bank | 0.48 | 0.47 | 0.34 | 1.32 | 0.23 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 71.73 | 54.37 | 29.31 | 46.23 | 26.36 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.31 | 0.38 | 0.30 | 0.27 | 0.23 |
Prepaid Expenses | 0.06 | 0.02 | 0.16 | 0.18 | 0.05 |
Other current_assets | 71.36 | 53.98 | 28.86 | 45.78 | 26.08 |
Short Term Loans and Advances | 3.10 | 3.05 | 11.95 | 29.02 | 14.29 |
Advances recoverable in cash or in kind | 0.19 | 0.21 | 10.78 | 19.93 | 5.37 |
Advance income tax and TDS | 2.75 | 2.69 | 1.03 | 2.34 | 2.48 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.16 | 0.15 | 0.14 | 6.75 | 6.45 |
Total Current Assets | 112.90 | 69.38 | 63.74 | 108.45 | 83.36 |
Net Current Assets (Including Current Investments) | -96.14 | -133.73 | -83.42 | -193.60 | -250.42 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 133.51 | 99.00 | 125.40 | 178.29 | 263.72 |
Contingent Liabilities | 4.35 | 4.35 | 4.35 | 4.35 | 4.35 |
Total Debt | 200.18 | 234.12 | 276.31 | 315.58 | 340.60 |
Book Value | -52.69 | -64.36 | -78.69 | -82.44 | -69.98 |
Adjusted Book Value | -52.69 | -64.36 | -78.69 | -82.44 | -69.98 |