(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 210.80 | 210.80 | 210.80 | 210.80 | 210.80 |
Equity - Authorised | 220.00 | 220.00 | 220.00 | 220.00 | 220.00 |
Equity - Issued | 210.80 | 210.80 | 210.80 | 210.80 | 210.80 |
Equity Paid Up | 210.80 | 210.80 | 210.80 | 210.80 | 210.80 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 90.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 149.73 | 35.20 | 1.45 | -33.42 | -53.65 |
Securities Premium | 30.40 | 30.40 | 30.40 | 30.40 | 30.40 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 113.98 | -0.55 | -34.30 | -69.17 | -89.40 |
General Reserves | 5.35 | 5.35 | 5.35 | 5.35 | 5.35 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 149.73 | 35.20 | 1.45 | -33.42 | -53.65 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 450.53 | 246.00 | 212.25 | 177.38 | 157.15 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.24 | 0.35 | 1.01 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.24 | 0.35 | 1.01 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -0.41 | 0.11 | 0.00 | 0.14 | 0.43 |
Deferred Tax Assets | 0.41 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.11 | 0.00 | 0.14 | 0.43 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | -0.41 | 0.11 | 0.24 | 0.49 | 1.44 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 121.50 | 18.69 | 25.76 | 28.56 | 27.58 |
Sundry Creditors | 121.50 | 18.69 | 25.76 | 28.56 | 27.58 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2.79 | 2.24 | 4.75 | 3.05 | 2.65 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2.79 | 2.24 | 4.75 | 3.05 | 2.65 |
Short Term Borrowings | 19.77 | 76.70 | 118.75 | 132.52 | 154.91 |
Secured ST Loans repayable on Demands | 19.77 | 49.25 | 34.74 | 67.77 | 115.51 |
Working Capital Loans- Sec | 19.77 | 49.25 | 34.74 | 67.77 | 115.51 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -19.77 | -21.79 | 49.28 | -3.02 | -76.12 |
Short Term Provisions | 58.33 | 32.55 | 22.85 | 17.07 | 13.90 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 58.33 | 32.55 | 22.85 | 17.07 | 13.90 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 202.39 | 130.18 | 172.10 | 181.20 | 199.03 |
Total Liabilities | 652.50 | 376.29 | 384.60 | 359.07 | 357.62 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Block | 32.93 | 31.89 | 30.43 | 28.68 | 28.31 |
Less: Accumulated Depreciation | 24.28 | 22.32 | 20.84 | 19.22 | 18.49 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 8.65 | 9.57 | 9.59 | 9.46 | 9.82 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 90.63 | 72.58 | 52.51 | 53.74 | 51.12 |
Long Term Investment | 90.63 | 72.58 | 52.51 | 53.74 | 51.12 |
Quoted | 43.48 | 58.18 | 38.12 | 43.73 | 51.10 |
Unquoted | 47.15 | 14.39 | 14.39 | 10.01 | 0.01 |
Long Term Loans & Advances | 6.73 | 6.73 | 6.97 | 7.27 | 7.80 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 106.00 | 88.87 | 69.07 | 70.47 | 68.74 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 78.63 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 78.63 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 173.15 | 131.35 | 124.23 | 131.60 | 90.90 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 173.15 | 131.35 | 124.23 | 131.60 | 90.90 |
Sundry Debtors | 22.74 | 0.02 | 2.25 | 3.20 | 6.69 |
Debtors more than Six months | 0.00 | 0.00 | 0.96 | 3.19 | 3.16 |
Debtors Others | 22.74 | 0.02 | 1.29 | 0.01 | 3.53 |
Cash and Bank | 66.27 | 70.49 | 83.29 | 89.48 | 135.92 |
Cash in hand | 0.26 | 1.37 | 1.56 | 1.69 | 1.65 |
Balances at Bank | 66.01 | 69.12 | 81.73 | 87.78 | 134.27 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 127.47 | 11.65 | 3.11 | 2.47 | 3.68 |
Interest accrued on Investments | 1.08 | 1.07 | 3.11 | 2.47 | 3.68 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 126.38 | 10.58 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 76.54 | 73.92 | 102.66 | 61.85 | 51.69 |
Advances recoverable in cash or in kind | 11.79 | 0.00 | 0.00 | 0.00 | 0.00 |
Advance income tax and TDS | 27.36 | 30.30 | 21.65 | 18.20 | 18.58 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 37.40 | 43.61 | 81.01 | 43.65 | 33.11 |
Total Current Assets | 544.80 | 287.42 | 315.53 | 288.60 | 288.88 |
Net Current Assets (Including Current Investments) | 342.41 | 157.24 | 143.43 | 107.40 | 89.85 |
Miscellaneous Expenses not written off | 1.71 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 652.50 | 376.29 | 384.60 | 359.07 | 357.62 |
Contingent Liabilities | 59.92 | 59.92 | 60.34 | 21.09 | 26.75 |
Total Debt | 19.77 | 76.80 | 119.10 | 134.10 | 156.82 |
Book Value | 17.02 | 11.67 | 10.07 | 8.41 | 7.45 |
Adjusted Book Value | 17.02 | 11.67 | 10.07 | 8.41 | 7.45 |