(Rs. in Millions) |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 403.50 | 403.50 | 403.50 | 389.10 | 380.80 |
Equity - Authorised | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Equity - Issued | 403.50 | 403.50 | 403.50 | 389.10 | 380.80 |
Equity Paid Up | 403.50 | 403.50 | 403.50 | 389.10 | 380.80 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 51.70 | 129.50 | 155.30 | 206.40 | 115.50 |
Total Reserves | -17898.80 | 6848.40 | 15570.50 | 15881.00 | 13442.50 |
Securities Premium | 7973.10 | 7973.10 | 7973.20 | 4769.00 | 3033.70 |
Capital Reserves | 4269.90 | 4269.90 | 4269.90 | 4269.90 | 4750.90 |
Profit & Loss Account Balance | -31450.70 | -6952.10 | 1751.10 | 5399.00 | 4721.00 |
General Reserves | 880.40 | 880.40 | 880.40 | 880.40 | 380.40 |
Other Reserves | 428.50 | 677.10 | 695.90 | 562.70 | 556.50 |
Reserve excluding Revaluation Reserve | -17898.80 | 6848.40 | 15570.50 | 15881.00 | 13442.50 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | -17443.60 | 7381.40 | 16129.30 | 16476.50 | 13938.80 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 10905.20 | 9966.00 | 1900.80 | 6530.50 | 5738.70 |
Non Convertible Debentures | 3500.00 | 3500.00 | 0.00 | 3490.80 | 3485.60 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 7405.20 | 6466.00 | 1900.80 | 3754.70 | 2383.10 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | -715.00 | -130.00 |
Unsecured Loans | 771.30 | 707.30 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 771.30 | 707.30 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.00 | -1560.90 | -1560.90 | -958.00 | -1122.60 |
Deferred Tax Assets | 0.00 | 1560.90 | 1560.90 | 1003.80 | 1168.30 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 45.80 | 45.70 |
Other Long Term Liabilities | 3121.70 | 8824.40 | 9646.40 | 62.60 | 50.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 112.80 | 106.80 | 109.50 | 84.70 | 85.00 |
Total Non-Current Liabilities | 14911.00 | 18043.60 | 10095.80 | 5719.80 | 4751.10 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 25650.10 | 19920.00 | 23058.90 | 16692.10 | 10471.10 |
Sundry Creditors | 25650.10 | 19920.00 | 23058.90 | 16692.10 | 10471.10 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 14185.40 | 7668.30 | 12157.40 | 4594.70 | 2787.40 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 440.20 | 465.80 | 223.10 | 559.80 | 262.00 |
Interest Accrued But Not Due | 545.00 | 438.30 | 173.10 | 147.40 | 121.30 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 13200.20 | 6764.20 | 11761.20 | 3887.50 | 2404.10 |
Short Term Borrowings | 5605.70 | 5641.30 | 6976.00 | 1363.10 | 1356.30 |
Secured ST Loans repayable on Demands | 5605.70 | 5641.30 | 5476.00 | 1363.10 | 1356.30 |
Working Capital Loans- Sec | 5605.70 | 5641.30 | 5476.00 | 1363.10 | 1356.30 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -5605.70 | -5641.30 | -3976.00 | -1363.10 | -1356.30 |
Short Term Provisions | 264.90 | 504.30 | 597.00 | 528.10 | 483.70 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 264.90 | 504.30 | 597.00 | 528.10 | 483.70 |
Total Current Liabilities | 45706.10 | 33733.90 | 42789.30 | 23178.00 | 15098.50 |
Total Liabilities | 43173.50 | 59158.90 | 69014.40 | 45374.30 | 33788.40 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 18157.50 | 30273.80 | 31221.50 | 16068.90 | 11208.10 |
Less: Accumulated Depreciation | 11580.00 | 8593.60 | 6241.00 | 3783.60 | 2204.90 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 6577.50 | 21680.20 | 24980.50 | 12285.30 | 9003.20 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 586.40 | 608.30 | 1784.70 | 1578.10 | 2902.10 |
Non Current Investments | 0.80 | 4980.90 | 4976.60 | 1391.60 | 78.30 |
Long Term Investment | 0.80 | 4980.90 | 4976.60 | 1391.60 | 78.30 |
Quoted | 871.70 | 871.70 | 871.70 | 525.30 | 0.00 |
Unquoted | 4807.50 | 4980.90 | 4976.60 | 866.30 | 78.30 |
Long Term Loans & Advances | 1930.00 | 1130.70 | 1541.00 | 1605.90 | 1400.00 |
Other Non Current Assets | 179.20 | 561.80 | 924.50 | 878.60 | 688.50 |
Total Non-Current Assets | 9273.90 | 28961.90 | 34207.30 | 17739.50 | 14072.10 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 340.60 | 399.00 | 403.80 | 444.60 | 423.50 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 340.60 | 399.00 | 403.80 | 444.60 | 423.50 |
Inventories | 13985.20 | 18775.00 | 24015.50 | 19766.00 | 14521.60 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 9.70 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.70 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 272.30 |
Packing Materials | 11.90 | 15.90 | 18.00 | 16.90 | 12.40 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 13973.30 | 18759.10 | 23997.50 | 19749.10 | 14226.50 |
Sundry Debtors | 1842.30 | 2138.20 | 1686.90 | 1943.50 | 1622.70 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 2283.70 | 2161.40 | 1707.40 | 1949.00 | 1624.00 |
Cash and Bank | 576.50 | 458.70 | 222.80 | 998.50 | 442.60 |
Cash in hand | 12.00 | 30.10 | 13.50 | 158.00 | 45.50 |
Balances at Bank | 564.50 | 428.60 | 209.30 | 840.50 | 274.40 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 122.70 |
Other Current Assets | 195.20 | 595.70 | 530.40 | 319.60 | 365.80 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 91.60 | 108.30 | 174.80 | 132.70 | 167.30 |
Other current_assets | 103.60 | 487.40 | 355.60 | 186.90 | 198.50 |
Short Term Loans and Advances | 10535.60 | 7830.40 | 7947.70 | 4162.60 | 2340.10 |
Advances recoverable in cash or in kind | 8268.00 | 3139.20 | 3586.30 | 577.50 | 710.30 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 2251.70 | 2251.80 | 2260.30 | 1672.60 | 747.20 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 15.90 | 2439.40 | 2101.10 | 1912.50 | 882.60 |
Total Current Assets | 27475.40 | 30197.00 | 34807.10 | 27634.80 | 19716.30 |
Net Current Assets (Including Current Investments) | -18230.70 | -3536.90 | -7982.20 | 4456.80 | 4617.80 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 43173.50 | 59158.90 | 69014.40 | 45374.30 | 33788.40 |
Contingent Liabilities | 12076.10 | 12221.50 | 2491.90 | 2163.10 | 1590.20 |
Total Debt | 17282.20 | 16724.70 | 13676.00 | 8608.60 | 7225.00 |
Book Value | -86.72 | 35.95 | 79.18 | 83.63 | 72.60 |
Adjusted Book Value | -86.72 | 35.95 | 79.18 | 83.63 | 72.60 |