(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 30.78 | 30.78 | 30.78 | 30.78 | 30.78 |
Equity - Authorised | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Equity - Issued | 30.78 | 30.78 | 30.78 | 30.78 | 30.78 |
Equity Paid Up | 30.78 | 30.78 | 30.78 | 30.78 | 30.78 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -22.26 | -13.10 | -8.96 | -8.09 | -3.97 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -22.26 | -13.10 | -8.96 | -8.09 | -3.97 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | -22.26 | -13.10 | -8.96 | -8.09 | -3.97 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 8.51 | 17.68 | 21.82 | 22.69 | 26.81 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 15.56 | 21.00 | 25.77 | 16.33 | 0.13 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 13.22 | 14.00 | 25.77 | 16.33 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 2.33 | 7.00 | 0.00 | 0.00 | 0.13 |
Unsecured Loans | 21.01 | 24.88 | 21.36 | 15.69 | 32.48 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 21.01 | 24.88 | 21.36 | 15.69 | 32.48 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 2.27 | 2.61 | 2.94 | 1.69 | 1.23 |
Deferred Tax Assets | 1.24 | 1.19 | 0.86 | 0.86 | 0.86 |
Deferred Tax Liability | 3.51 | 3.80 | 3.80 | 2.55 | 2.09 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 38.83 | 48.49 | 50.08 | 33.72 | 33.83 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 0.32 | 1.15 | 3.79 | 57.75 | 15.80 |
Sundry Creditors | 0.32 | 1.15 | 3.79 | 57.75 | 15.80 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 6.34 | 7.59 | 46.14 | 9.13 | 7.99 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1.26 | 1.07 | 40.01 | 0.01 | 0.08 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 2.85 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 5.08 | 6.52 | 6.14 | 9.12 | 5.06 |
Short Term Borrowings | 50.00 | 53.89 | 28.82 | 28.23 | 0.00 |
Secured ST Loans repayable on Demands | 50.00 | 53.89 | 28.82 | 28.23 | 0.00 |
Working Capital Loans- Sec | 50.00 | 53.89 | 28.82 | 28.23 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -50.00 | -53.89 | -28.82 | -28.23 | 0.00 |
Short Term Provisions | 0.15 | 0.38 | 0.03 | 0.37 | 0.55 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.03 | 0.13 | 0.19 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.15 | 0.38 | 0.00 | 0.24 | 0.14 |
Total Current Liabilities | 56.81 | 63.02 | 78.78 | 95.48 | 24.34 |
Total Liabilities | 104.15 | 129.18 | 150.67 | 151.89 | 84.98 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 55.68 | 59.98 | 75.73 | 71.71 | 33.44 |
Less: Accumulated Depreciation | 8.30 | 6.84 | 11.95 | 8.40 | 5.85 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 47.38 | 53.14 | 63.79 | 63.32 | 27.59 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 0.53 | 0.53 | 1.02 | 1.02 | 1.02 |
Long Term Investment | 0.53 | 0.53 | 1.02 | 1.02 | 1.02 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.53 | 0.53 | 1.02 | 1.02 | 1.02 |
Long Term Loans & Advances | 1.42 | 1.42 | 1.46 | 5.93 | 5.38 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 49.33 | 55.10 | 66.27 | 70.26 | 33.99 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 5.71 | 25.90 | 10.11 | 18.50 | 19.13 |
Raw Materials | 0.00 | 15.87 | 1.32 | 2.36 | 0.69 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 1.49 | 3.75 |
Finished Goods | 4.71 | 0.96 | 3.46 | 5.10 | 14.65 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 1.00 | 9.08 | 5.33 | 9.56 | 0.04 |
Sundry Debtors | 39.18 | 34.91 | 70.72 | 57.74 | 26.05 |
Debtors more than Six months | 17.58 | 18.72 | 22.79 | 17.90 | 0.00 |
Debtors Others | 21.60 | 16.19 | 47.94 | 39.85 | 26.05 |
Cash and Bank | 1.35 | 0.64 | 0.45 | 0.89 | 0.23 |
Cash in hand | 0.60 | 0.40 | 0.34 | 0.36 | 0.15 |
Balances at Bank | 0.76 | 0.25 | 0.11 | 0.53 | 0.08 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 8.57 | 12.63 | 3.12 | 4.50 | 5.59 |
Advances recoverable in cash or in kind | 3.03 | 5.57 | 0.35 | 0.20 | 0.51 |
Advance income tax and TDS | 1.33 | 1.25 | 0.98 | 0.07 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 4.21 | 5.81 | 1.79 | 4.23 | 5.08 |
Total Current Assets | 54.82 | 74.09 | 84.41 | 81.63 | 51.00 |
Net Current Assets (Including Current Investments) | -1.99 | 11.07 | 5.63 | -13.85 | 26.66 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 104.15 | 129.18 | 150.67 | 151.89 | 84.98 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 91.23 | 104.44 | 80.51 | 65.05 | 32.78 |
Book Value | 2.77 | 5.74 | 7.09 | 7.37 | 8.71 |
Adjusted Book Value | 2.77 | 5.74 | 7.09 | 7.37 | 8.71 |