(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 156.09 | 156.09 | 156.09 | 156.09 | 156.09 |
Equity - Authorised | 170.00 | 170.00 | 170.00 | 170.00 | 170.00 |
Equity - Issued | 156.09 | 156.09 | 156.09 | 156.09 | 156.09 |
Equity Paid Up | 156.09 | 156.09 | 156.09 | 156.09 | 156.09 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 173.98 | 170.89 | 168.80 | 153.02 | 132.04 |
Securities Premium | 127.73 | 127.73 | 127.73 | 127.73 | 127.73 |
Capital Reserves | -35.10 | -35.10 | -35.10 | -35.10 | -35.10 |
Profit & Loss Account Balance | 81.34 | 78.26 | 76.17 | 60.39 | 39.40 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 173.98 | 170.89 | 168.80 | 153.02 | 132.04 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 330.07 | 326.99 | 324.90 | 309.11 | 288.13 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 2.73 | 6.13 | 0.36 | 1.65 | 2.26 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.36 | 1.65 | 3.50 |
Term Loans - Institutions | 2.73 | 6.13 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | -1.24 |
Unsecured Loans | 7.01 | 84.56 | 84.45 | 113.90 | 68.37 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 7.01 | 84.56 | 84.45 | 113.90 | 68.37 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -0.63 | -0.67 | -0.74 | -0.71 | -0.66 |
Deferred Tax Assets | 0.63 | 0.67 | 0.74 | 0.71 | 0.66 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 9.12 | 90.02 | 84.07 | 115.84 | 70.98 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 0.00 | 0.69 | 1.33 | 0.87 | 0.77 |
Sundry Creditors | 0.00 | 0.69 | 1.33 | 0.87 | 0.77 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 14.17 | 23.75 | 11.26 | 1.52 | 1.99 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 10.00 | 19.48 | 9.75 | 1.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 4.17 | 4.27 | 1.51 | 0.52 | 1.99 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 25.79 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 25.79 |
Short Term Provisions | 1.13 | 0.21 | 2.51 | 3.92 | 1.09 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 1.13 | 0.21 | 2.51 | 3.92 | 1.09 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 15.31 | 24.65 | 15.10 | 6.31 | 29.64 |
Total Liabilities | 354.49 | 441.66 | 424.07 | 431.26 | 388.74 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 26.51 | 26.51 | 13.33 | 13.33 | 21.86 |
Less: Accumulated Depreciation | 13.66 | 11.33 | 9.84 | 8.78 | 13.85 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 12.85 | 15.19 | 3.50 | 4.55 | 8.01 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 11.04 | 11.02 | 11.02 | 34.83 | 49.86 |
Long Term Investment | 11.04 | 11.02 | 11.02 | 34.83 | 49.86 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 11.04 | 11.02 | 11.02 | 34.83 | 49.86 |
Long Term Loans & Advances | 0.12 | 0.12 | 0.12 | 0.10 | 0.10 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 24.01 | 26.33 | 14.64 | 39.48 | 57.98 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.09 | 0.09 | 0.09 | 0.09 |
Quoted | 0.00 | 0.00 | 0.00 | 0.09 | 0.09 |
Unquoted | 0.00 | 0.09 | 0.09 | 0.00 | 0.00 |
Inventories | 188.77 | 366.97 | 391.18 | 345.85 | 262.79 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 188.77 | 366.97 | 391.18 | 345.85 | 262.79 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 0.32 | 0.32 | 2.07 | 2.08 | 2.07 |
Debtors more than Six months | 0.32 | 0.32 | 2.07 | 0.00 | 0.00 |
Debtors Others | 0.00 | 0.00 | 0.00 | 2.08 | 2.07 |
Cash and Bank | 8.60 | 9.59 | 2.45 | 9.44 | 1.56 |
Cash in hand | 0.29 | 0.30 | 0.15 | 0.17 | 0.10 |
Balances at Bank | 8.31 | 9.29 | 2.29 | 9.26 | 1.46 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.20 | 0.08 | 0.06 | 0.12 | 0.28 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.19 | 0.06 | 0.04 | 0.01 | 0.17 |
Other current_assets | 0.01 | 0.02 | 0.02 | 0.11 | 0.11 |
Short Term Loans and Advances | 132.59 | 38.27 | 13.60 | 34.20 | 63.98 |
Advances recoverable in cash or in kind | 1.22 | 0.25 | 0.31 | 0.65 | 5.00 |
Advance income tax and TDS | 3.95 | 3.73 | 4.57 | 7.01 | 4.40 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 127.43 | 34.30 | 8.71 | 26.54 | 54.59 |
Total Current Assets | 330.48 | 415.33 | 409.43 | 391.79 | 330.77 |
Net Current Assets (Including Current Investments) | 315.18 | 390.68 | 394.33 | 385.48 | 301.13 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 354.49 | 441.66 | 424.07 | 431.26 | 388.74 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 13.14 | 94.18 | 85.49 | 115.55 | 97.66 |
Book Value | 21.15 | 20.95 | 20.81 | 19.80 | 18.46 |
Adjusted Book Value | 21.15 | 20.95 | 20.81 | 19.80 | 18.46 |