(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1074.13 | 1073.10 | 1080.10 | 1080.10 | 1080.10 |
Equity - Authorised | 1177.50 | 1177.50 | 1177.50 | 1177.50 | 1177.50 |
Equity - Issued | 1080.10 | 1080.10 | 1080.10 | 1080.10 | 1080.10 |
Equity Paid Up | 1074.13 | 1073.10 | 1080.10 | 1080.10 | 1080.10 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 8.17 | 8.16 | 0.00 | 0.00 | 0.00 |
Total Reserves | 9539.46 | 8621.97 | 7987.13 | 7416.39 | 7057.84 |
Securities Premium | 4380.29 | 4370.24 | 4438.68 | 4455.04 | 4472.95 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 5153.84 | 4246.40 | 3543.12 | 2956.02 | 2579.56 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 |
Reserve excluding Revaluation Reserve | 9539.46 | 8621.97 | 7987.13 | 7416.39 | 7057.84 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 10621.76 | 9703.23 | 9067.23 | 8496.49 | 8137.94 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1031.15 | 146.11 | 253.34 | 355.00 | 486.73 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 146.11 | 254.96 | 361.37 | 436.13 | 615.51 |
Term Loans - Institutions | 994.13 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -109.09 | -108.85 | -108.03 | -81.13 | -128.78 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 823.79 | 561.80 | 359.92 | 229.37 | 179.42 |
Deferred Tax Assets | 467.36 | 771.00 | 1041.58 | 1116.02 | 1234.40 |
Deferred Tax Liability | 1291.15 | 1332.80 | 1401.50 | 1345.39 | 1413.82 |
Other Long Term Liabilities | 151.78 | 171.71 | 193.37 | 197.96 | 160.43 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1135.00 | 1116.85 | 911.10 | 717.33 | 619.03 |
Total Non-Current Liabilities | 3141.72 | 1996.47 | 1717.73 | 1499.66 | 1445.61 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 727.73 | 727.69 | 613.08 | 594.87 | 603.35 |
Sundry Creditors | 727.73 | 727.69 | 613.08 | 594.87 | 603.35 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 325.68 | 308.53 | 299.52 | 223.39 | 221.94 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 45.97 | 43.15 | 28.52 | 35.12 | 6.40 |
Interest Accrued But Not Due | 4.78 | 0.97 | 1.17 | 1.20 | 2.75 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 274.93 | 264.41 | 269.83 | 187.07 | 212.79 |
Short Term Borrowings | 0.00 | 0.00 | 49.96 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 49.96 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 49.96 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | -49.96 | 0.00 | 0.00 |
Short Term Provisions | 28.19 | 13.83 | 10.50 | 5.44 | 7.16 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 28.19 | 13.83 | 10.50 | 5.44 | 7.16 |
Total Current Liabilities | 1081.60 | 1050.05 | 973.06 | 823.70 | 832.45 |
Total Liabilities | 14845.08 | 12749.75 | 11758.02 | 10819.85 | 10416.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 8505.34 | 8171.10 | 8055.42 | 8021.61 | 7786.79 |
Less: Accumulated Depreciation | 2512.51 | 2142.80 | 1773.66 | 1445.83 | 1088.60 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 5992.83 | 6028.30 | 6281.76 | 6575.78 | 6698.19 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 52.36 | 56.65 | 44.82 | 39.94 | 30.23 |
Non Current Investments | 2808.23 | 749.03 | 365.99 | 117.87 | 106.47 |
Long Term Investment | 2808.23 | 749.03 | 365.99 | 117.87 | 106.47 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 2808.23 | 749.03 | 365.99 | 117.87 | 106.47 |
Long Term Loans & Advances | 1660.11 | 1727.44 | 1454.11 | 1202.98 | 1107.23 |
Other Non Current Assets | 13.31 | 15.27 | 25.67 | 76.06 | 33.67 |
Total Non-Current Assets | 10526.84 | 8620.50 | 8184.89 | 8047.88 | 8009.48 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 2306.45 | 2378.93 | 254.92 | 203.15 | 321.04 |
Quoted | 789.75 | 1366.33 | 246.98 | 155.22 | 278.78 |
Unquoted | 1516.70 | 1012.60 | 7.94 | 47.93 | 42.26 |
Inventories | 174.75 | 178.97 | 198.30 | 199.38 | 147.56 |
Raw Materials | 135.58 | 143.09 | 178.93 | 171.24 | 111.24 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 47.86 | 42.71 | 12.86 | 17.14 | 22.29 |
Other Inventory | -8.69 | -6.83 | 6.51 | 11.00 | 14.03 |
Sundry Debtors | 1177.09 | 896.39 | 943.00 | 929.95 | 914.93 |
Debtors more than Six months | 564.31 | 581.52 | 485.83 | 403.36 | 3.79 |
Debtors Others | 744.00 | 445.39 | 605.82 | 590.58 | 973.39 |
Cash and Bank | 92.27 | 33.23 | 1043.95 | 829.68 | 287.09 |
Cash in hand | 8.46 | 6.59 | 5.54 | 9.69 | 4.86 |
Balances at Bank | 83.81 | 26.64 | 1038.41 | 819.99 | 282.23 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 55.44 | 53.73 | 278.97 | 241.24 | 216.11 |
Interest accrued on Investments | 8.09 | 13.46 | 13.31 | 7.24 | 4.89 |
Interest accrued on Debentures | 0.00 | 0.00 | 5.11 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.02 | 0.00 | 1.08 | 0.00 | 0.00 |
Prepaid Expenses | 17.01 | 11.13 | 9.41 | 7.03 | 7.63 |
Other current_assets | 30.32 | 29.14 | 250.06 | 226.97 | 203.59 |
Short Term Loans and Advances | 512.24 | 588.00 | 853.99 | 368.57 | 519.79 |
Advances recoverable in cash or in kind | 19.64 | 42.48 | 14.72 | 37.88 | 38.52 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 492.60 | 545.52 | 839.27 | 330.69 | 481.27 |
Total Current Assets | 4318.24 | 4129.25 | 3573.13 | 2771.97 | 2406.52 |
Net Current Assets (Including Current Investments) | 3236.64 | 3079.20 | 2600.07 | 1948.27 | 1574.07 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 14845.08 | 12749.75 | 11758.02 | 10819.85 | 10416.00 |
Contingent Liabilities | 1659.97 | 1565.48 | 2009.79 | 780.01 | 776.46 |
Total Debt | 1140.24 | 254.96 | 413.07 | 440.33 | 622.17 |
Book Value | 98.81 | 90.35 | 83.95 | 78.66 | 75.34 |
Adjusted Book Value | 98.81 | 90.35 | 83.95 | 78.66 | 75.34 |