(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 375.56 | 375.56 | 375.56 | 375.56 | 375.56 |
Equity - Authorised | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
Equity - Issued | 375.56 | 375.56 | 375.56 | 375.56 | 375.56 |
Equity Paid Up | 375.56 | 375.56 | 375.56 | 375.56 | 375.56 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 2307.35 | 2180.43 | 2450.33 | 1884.49 | 1842.70 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 296.64 | 296.64 | 296.64 | 296.64 | 296.64 |
Profit & Loss Account Balance | 1998.62 | 1872.42 | 2144.43 | 1580.38 | 1535.01 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 12.10 | 11.38 | 9.26 | 7.47 | 11.05 |
Reserve excluding Revaluation Reserve | 2307.35 | 2180.43 | 2450.33 | 1884.49 | 1842.70 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 2682.91 | 2555.99 | 2825.89 | 2260.05 | 2218.26 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 746.57 | 823.61 | 896.93 | 1024.29 | 926.63 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 739.07 | 816.78 | 893.46 | 1023.66 | 925.65 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 7.50 | 6.83 | 3.48 | 0.63 | 0.98 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 366.57 | 351.71 | -135.27 | 8.14 | -10.09 |
Deferred Tax Assets | 5.55 | 52.96 | 135.27 | 0.00 | 10.09 |
Deferred Tax Liability | 372.12 | 404.67 | 0.00 | 8.14 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 33.15 | 30.01 | 28.92 | 27.35 | 19.66 |
Total Non-Current Liabilities | 1146.28 | 1205.33 | 790.58 | 1059.78 | 936.20 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 979.09 | 613.71 | 937.57 | 667.45 | 621.18 |
Sundry Creditors | 979.09 | 613.71 | 937.57 | 667.45 | 621.18 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 362.67 | 279.23 | 507.43 | 607.28 | 542.45 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 362.67 | 279.23 | 507.43 | 607.28 | 542.45 |
Short Term Borrowings | 2718.17 | 2548.88 | 2424.82 | 2465.52 | 2390.93 |
Secured ST Loans repayable on Demands | 2718.17 | 2548.88 | 2424.82 | 2465.52 | 2390.93 |
Working Capital Loans- Sec | 2718.17 | 2548.88 | 2424.82 | 2465.52 | 2390.93 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -2718.17 | -2548.88 | -2424.82 | -2465.52 | -2390.93 |
Short Term Provisions | 102.55 | 58.56 | 74.01 | 60.17 | 1.14 |
Proposed Equity Dividend | 37.56 | 18.78 | 37.56 | 37.56 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 63.01 | 37.69 | 34.74 | 21.14 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1.99 | 2.09 | 1.71 | 1.47 | 1.14 |
Total Current Liabilities | 4162.47 | 3500.38 | 3943.82 | 3800.41 | 3555.70 |
Total Liabilities | 7991.67 | 7261.71 | 7560.29 | 7120.25 | 6710.16 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 3970.71 | 3943.51 | 3799.16 | 3469.72 | 3387.16 |
Less: Accumulated Depreciation | 1104.24 | 962.79 | 803.02 | 647.90 | 503.44 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2866.47 | 2980.72 | 2996.13 | 2821.82 | 2883.73 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1242.93 | 40.19 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 13.08 | 13.08 | 13.07 | 13.07 | 13.07 |
Long Term Investment | 13.08 | 13.08 | 13.07 | 13.07 | 13.07 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 13.08 | 13.08 | 13.07 | 13.07 | 13.07 |
Long Term Loans & Advances | 37.23 | 44.59 | 50.96 | 38.48 | 50.41 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 4159.70 | 3078.58 | 3060.16 | 2873.37 | 2947.21 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 2765.33 | 3030.53 | 3667.98 | 2857.17 | 2903.51 |
Raw Materials | 802.12 | 1178.14 | 1127.57 | 725.09 | 293.33 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 1860.72 | 1755.55 | 2437.43 | 2046.77 | 2533.09 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 102.50 | 96.84 | 102.99 | 85.32 | 77.10 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 406.39 | 433.02 | 322.45 | 299.70 | 252.59 |
Debtors more than Six months | 227.61 | 248.24 | 101.70 | 322.29 | 351.94 |
Debtors Others | 293.81 | 282.04 | 293.08 | 102.33 | 0.00 |
Cash and Bank | 11.93 | 25.89 | 131.61 | 488.58 | 77.00 |
Cash in hand | 0.65 | 0.71 | 0.86 | 1.99 | 2.11 |
Balances at Bank | 11.28 | 25.18 | 130.74 | 486.59 | 74.89 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 520.75 | 628.21 | 298.77 | 563.81 | 520.37 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 520.75 | 628.21 | 298.77 | 563.81 | 520.37 |
Short Term Loans and Advances | 127.58 | 65.49 | 79.32 | 37.62 | 9.48 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 127.58 | 65.49 | 79.32 | 37.62 | 9.48 |
Total Current Assets | 3831.97 | 4183.13 | 4500.13 | 4246.88 | 3762.95 |
Net Current Assets (Including Current Investments) | -330.51 | 682.75 | 556.30 | 446.47 | 207.25 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 7991.67 | 7261.71 | 7560.29 | 7120.25 | 6710.16 |
Contingent Liabilities | 181.46 | 142.30 | 182.34 | 174.93 | 141.27 |
Total Debt | 3655.21 | 3555.89 | 3704.36 | 3762.57 | 3468.15 |
Book Value | 14.29 | 13.61 | 15.05 | 60.18 | 59.07 |
Adjusted Book Value | 14.29 | 13.61 | 15.05 | 12.04 | 11.81 |