(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 358.90 | 356.10 | 177.40 | 175.77 | 174.36 |
Equity - Authorised | 500.00 | 500.00 | 265.30 | 265.30 | 265.30 |
Equity - Issued | 358.90 | 356.10 | 177.40 | 175.77 | 174.36 |
Equity Paid Up | 358.90 | 356.10 | 177.40 | 175.77 | 174.36 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 1234.00 | 915.70 | 755.70 | 638.10 | 255.47 |
Total Reserves | 23991.30 | 22264.50 | 23309.70 | 23483.34 | 22830.59 |
Securities Premium | 20816.00 | 19977.70 | 19851.30 | 19232.14 | 18856.51 |
Capital Reserves | 114.60 | 114.60 | 114.60 | 114.59 | 114.59 |
Profit & Loss Account Balance | 2924.80 | 2036.70 | 3210.10 | 4002.95 | 3725.99 |
General Reserves | 135.90 | 135.50 | 133.70 | 133.66 | 133.50 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 23991.30 | 22264.50 | 23309.70 | 23483.34 | 22830.59 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 25584.20 | 23536.30 | 24242.80 | 24297.21 | 23260.42 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 2912.00 | 2720.90 | 2542.80 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 2912.00 | 2720.90 | 2542.80 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 580.40 | 117.90 | 329.20 | 14.09 | -27.08 |
Deferred Tax Assets | 5.50 | 9.00 | 8.40 | 8.76 | 33.49 |
Deferred Tax Liability | 585.90 | 126.90 | 337.60 | 22.85 | 6.41 |
Other Long Term Liabilities | 2.70 | 2.30 | 3.10 | 3.16 | 1.78 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 65.80 | 0.00 | 0.00 | 2.04 |
Total Non-Current Liabilities | 3495.10 | 2906.90 | 2875.10 | 17.25 | -23.26 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1287.00 | 109.40 | 165.10 | 115.12 | 91.98 |
Sundry Creditors | 1287.00 | 109.40 | 165.10 | 115.12 | 91.98 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 12696.30 | 4364.50 | 9082.50 | 287.63 | 1863.15 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 12579.60 | 4323.60 | 9030.60 | 5.46 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.10 | 0.00 | 16.68 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 116.70 | 40.90 | 51.80 | 282.17 | 1846.47 |
Short Term Borrowings | 6103.40 | 9584.30 | 4896.20 | 2337.31 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 6103.40 | 9584.30 | 4896.20 | 2337.31 | 0.00 |
Short Term Provisions | 9.00 | 4.80 | 3.80 | 1.74 | 3.89 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 9.00 | 4.80 | 3.80 | 1.74 | 3.89 |
Total Current Liabilities | 20095.70 | 14063.00 | 14147.60 | 2741.80 | 1959.02 |
Total Liabilities | 49175.00 | 40506.20 | 41265.50 | 27056.26 | 25196.18 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Block | 3711.50 | 3420.80 | 3356.70 | 3189.09 | 3168.79 |
Less: Accumulated Depreciation | 846.00 | 709.30 | 574.30 | 403.31 | 292.47 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2865.50 | 2711.50 | 2782.40 | 2785.78 | 2876.32 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.40 | 1.50 | 6.75 | 10.31 |
Non Current Investments | 36289.20 | 29559.60 | 29931.00 | 19365.11 | 18741.42 |
Long Term Investment | 36289.20 | 29559.60 | 29931.00 | 19365.11 | 18741.42 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 36353.70 | 29592.30 | 29963.70 | 19365.11 | 18741.42 |
Long Term Loans & Advances | 1124.70 | 493.50 | 432.40 | 304.69 | 391.34 |
Other Non Current Assets | 40.30 | 50.20 | 33.60 | 123.75 | 32.50 |
Total Non-Current Assets | 40319.70 | 32863.60 | 33180.90 | 22586.08 | 22051.89 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 1500.60 | 1057.14 | 1098.89 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 1500.60 | 1057.14 | 1098.89 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 867.70 | 75.10 | 117.30 | 658.16 | 723.55 |
Debtors more than Six months | 4.50 | 2.80 | 12.80 | 77.66 | 0.00 |
Debtors Others | 866.50 | 75.10 | 105.10 | 599.95 | 723.55 |
Cash and Bank | 941.90 | 1472.00 | 685.20 | 1384.21 | 235.62 |
Cash in hand | 0.10 | 0.10 | 0.10 | 0.19 | 0.18 |
Balances at Bank | 941.80 | 1471.90 | 685.10 | 1383.56 | 235.44 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.46 | 0.00 |
Other Current Assets | 0.00 | 0.10 | 9.10 | 10.99 | 110.18 |
Interest accrued on Investments | 0.00 | 0.10 | 0.10 | 0.10 | 0.05 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 0.00 | 0.00 | 9.00 | 10.89 | 110.13 |
Short Term Loans and Advances | 7045.70 | 6095.40 | 5772.40 | 1359.68 | 976.05 |
Advances recoverable in cash or in kind | 208.40 | 66.10 | 55.30 | 1353.12 | 534.61 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 6833.60 | 6025.60 | 5714.90 | 0.55 | 62.45 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 3.70 | 3.70 | 2.20 | 6.01 | 378.99 |
Total Current Assets | 8855.30 | 7642.60 | 8084.60 | 4470.18 | 3144.29 |
Net Current Assets (Including Current Investments) | -11240.40 | -6420.40 | -6063.00 | 1728.38 | 1185.27 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 49175.00 | 40506.20 | 41265.50 | 27056.26 | 25196.18 |
Contingent Liabilities | 15358.60 | 7112.60 | 6407.40 | 2324.50 | 2169.67 |
Total Debt | 9015.40 | 12305.20 | 7439.00 | 2337.31 | 0.00 |
Book Value | 67.85 | 63.52 | 264.79 | 269.21 | 263.88 |
Adjusted Book Value | 67.85 | 63.52 | 66.20 | 67.30 | 65.97 |