(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1099.80 | 1099.80 | 1099.80 | 1099.80 | 1099.80 |
Equity - Authorised | 5099.50 | 5099.50 | 5099.50 | 5099.50 | 5099.50 |
Equity - Issued | 1099.80 | 1099.80 | 1099.80 | 1099.80 | 1099.80 |
Equity Paid Up | 1099.80 | 1099.80 | 1099.80 | 1099.80 | 1099.80 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 40751.40 | 34533.90 | 28280.70 | 23200.10 | 18424.40 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 1462.10 | 1462.10 | 1462.10 | 1462.10 | 1462.10 |
Profit & Loss Account Balance | 39227.00 | 32995.90 | 26749.80 | 21738.00 | 16962.30 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 62.30 | 75.90 | 68.80 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 40751.40 | 34533.90 | 28280.70 | 23200.10 | 18424.40 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 41851.20 | 35633.70 | 29380.50 | 24299.90 | 19524.20 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 15399.90 | 8828.70 | 2683.60 | 3524.10 | 3078.80 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 17052.10 | 9859.80 | 6051.20 | 4565.80 | 3078.80 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -1652.20 | -1031.10 | -3367.60 | -1041.70 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 |
Deferred Tax Assets / Liabilities | 2741.50 | 2244.90 | 1757.60 | 1368.10 | 1104.90 |
Deferred Tax Assets | 329.20 | 293.80 | 186.10 | 157.80 | 168.90 |
Deferred Tax Liability | 3070.70 | 2538.70 | 1943.70 | 1525.90 | 1273.80 |
Other Long Term Liabilities | 949.60 | 846.00 | 588.90 | 411.00 | 385.90 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 47.60 | 65.90 | 54.90 | 45.70 | 45.80 |
Total Non-Current Liabilities | 19138.60 | 11985.50 | 5085.00 | 5348.90 | 4615.90 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 3104.10 | 3274.70 | 3067.30 | 1655.00 | 1155.20 |
Sundry Creditors | 3104.10 | 3274.70 | 3067.30 | 1655.00 | 1155.20 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 11302.90 | 9336.70 | 11045.30 | 7504.00 | 5635.00 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 202.70 | 140.50 | 115.20 | 68.40 | 2.20 |
Interest Accrued But Not Due | 79.10 | 19.00 | 25.20 | 37.30 | 22.60 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 11021.10 | 9177.20 | 10904.90 | 7398.30 | 5610.20 |
Short Term Borrowings | 409.80 | 4855.10 | 7667.70 | 5388.90 | 1227.60 |
Secured ST Loans repayable on Demands | 409.80 | 4855.10 | 7667.70 | 5388.90 | 1227.60 |
Working Capital Loans- Sec | 0.00 | 1840.90 | 2374.40 | 0.00 | 779.10 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | -1840.90 | -2374.40 | 0.00 | -779.10 |
Short Term Provisions | 181.90 | 153.20 | 114.00 | 93.40 | 64.60 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 20.60 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 181.90 | 153.20 | 114.00 | 72.80 | 64.60 |
Total Current Liabilities | 14998.70 | 17619.70 | 21894.30 | 14641.30 | 8082.40 |
Total Liabilities | 75988.50 | 65238.90 | 56359.80 | 44290.10 | 32222.50 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 44113.60 | 37897.60 | 28720.40 | 21627.90 | 17276.90 |
Less: Accumulated Depreciation | 8958.90 | 7000.30 | 5435.30 | 4298.10 | 3483.90 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 35154.70 | 30897.30 | 23285.10 | 17329.80 | 13793.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 17954.10 | 14717.10 | 16093.90 | 11705.20 | 6964.80 |
Non Current Investments | 9645.50 | 7040.30 | 6826.70 | 6476.80 | 4359.40 |
Long Term Investment | 9645.50 | 7040.30 | 6826.70 | 6476.80 | 4359.40 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 9645.50 | 7040.30 | 6826.70 | 6476.80 | 4359.40 |
Long Term Loans & Advances | 2172.30 | 2396.40 | 1542.10 | 4761.40 | 4472.20 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 400.00 | 400.00 |
Total Non-Current Assets | 64998.10 | 55095.10 | 47775.00 | 40673.20 | 29989.40 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 280.30 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 280.30 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1139.90 | 956.90 | 909.60 | 767.80 | 520.10 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 1031.10 | 879.10 | 830.90 | 658.60 | 499.60 |
Other Inventory | 108.80 | 77.80 | 78.70 | 109.20 | 20.50 |
Sundry Debtors | 4190.60 | 4079.50 | 3154.70 | 1865.50 | 1036.80 |
Debtors more than Six months | 331.40 | 241.40 | 144.80 | 85.50 | 49.70 |
Debtors Others | 3963.50 | 3897.60 | 3051.60 | 1795.40 | 991.60 |
Cash and Bank | 4598.20 | 4520.30 | 3684.70 | 343.20 | 108.70 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 4598.20 | 4520.30 | 3684.70 | 343.20 | 108.70 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 590.80 | 358.00 | 199.70 | 250.60 | 301.60 |
Interest accrued on Investments | 76.90 | 123.00 | 50.00 | 50.10 | 46.40 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 464.60 | 163.70 | 79.30 | 180.10 | 161.70 |
Other current_assets | 49.30 | 71.30 | 70.40 | 20.40 | 93.50 |
Short Term Loans and Advances | 190.60 | 229.10 | 636.10 | 389.80 | 265.90 |
Advances recoverable in cash or in kind | 78.60 | 154.10 | 578.10 | 348.10 | 231.70 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 112.00 | 75.00 | 58.00 | 41.70 | 34.20 |
Total Current Assets | 10990.40 | 10143.80 | 8584.80 | 3616.90 | 2233.10 |
Net Current Assets (Including Current Investments) | -4008.30 | -7475.90 | -13309.50 | -11024.40 | -5849.30 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 75988.50 | 65238.90 | 56359.80 | 44290.10 | 32222.50 |
Contingent Liabilities | 35169.50 | 35770.20 | 36303.80 | 655.40 | 35796.20 |
Total Debt | 17461.90 | 14714.90 | 13718.90 | 9954.70 | 4882.80 |
Book Value | 38.05 | 32.40 | 26.71 | 22.09 | 17.75 |
Adjusted Book Value | 38.05 | 32.40 | 26.71 | 22.09 | 17.75 |