(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 10300.53 | 10300.53 | 10300.53 | 10300.53 | 9582.90 |
Equity - Authorised | 18005.00 | 18005.00 | 18005.00 | 18005.00 | 12005.00 |
Equity - Issued | 10300.53 | 10300.53 | 10300.53 | 10300.53 | 8392.42 |
Equity Paid Up | 10300.53 | 10300.53 | 10300.53 | 10300.53 | 8392.42 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 1190.48 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 110.14 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 31258.83 | 26365.69 | 22335.04 | 19953.95 | 11990.80 |
Securities Premium | 16016.60 | 16016.60 | 16016.60 | 16005.83 | 9208.10 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 15309.60 | 10284.05 | 6385.94 | 4244.22 | 2861.90 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | -67.37 | 65.04 | -67.50 | -296.10 | -79.20 |
Reserve excluding Revaluation Reserve | 31258.83 | 26365.69 | 22335.04 | 19953.95 | 11990.80 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 41669.50 | 36666.22 | 32635.57 | 30254.48 | 21573.70 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 161.54 | 375.07 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 183.69 | 1733.81 | 812.17 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | -183.69 | -1572.27 | -437.10 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -604.41 | -524.51 | -395.02 | -415.82 | -76.32 |
Deferred Tax Assets | 714.87 | 699.84 | 582.29 | 679.24 | 76.32 |
Deferred Tax Liability | 110.46 | 175.33 | 187.27 | 263.42 | 0.00 |
Other Long Term Liabilities | 9370.45 | 6315.94 | 5481.54 | 6044.09 | 6484.63 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 2272.61 | 285.65 | 3239.61 | 276.30 | 238.58 |
Total Non-Current Liabilities | 11038.65 | 6077.08 | 8326.13 | 6066.11 | 7021.96 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 15340.29 | 9684.98 | 4952.55 | 5580.51 | 2992.19 |
Sundry Creditors | 15340.29 | 9684.98 | 4952.55 | 5580.51 | 2992.19 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 20873.39 | 14544.42 | 10408.96 | 12322.34 | 10170.06 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 18848.10 | 13219.06 | 9062.43 | 9146.98 | 8710.96 |
Interest Accrued But Not Due | 51.75 | 37.87 | 100.76 | 55.74 | 105.93 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1973.54 | 1287.49 | 1245.77 | 3119.62 | 1353.17 |
Short Term Borrowings | 21511.70 | 24151.86 | 23667.92 | 23733.21 | 24708.77 |
Secured ST Loans repayable on Demands | 20515.02 | 24151.86 | 23667.92 | 23733.21 | 24708.77 |
Working Capital Loans- Sec | 7895.07 | 13240.61 | 13625.55 | 13703.20 | 18687.22 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -6898.39 | -13240.61 | -13625.55 | -13703.20 | -18687.22 |
Short Term Provisions | 4674.77 | 4618.39 | 142.49 | 2251.04 | 530.74 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 4496.18 | 4496.18 | 0.00 | 2156.59 | 462.83 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 178.59 | 122.21 | 142.49 | 94.45 | 67.91 |
Total Current Liabilities | 62400.15 | 52999.65 | 39171.92 | 43887.10 | 38401.76 |
Total Liabilities | 115108.30 | 95742.95 | 80133.62 | 80207.69 | 66997.42 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 24024.68 | 18788.75 | 18722.57 | 19098.07 | 18950.29 |
Less: Accumulated Depreciation | 8480.74 | 6485.22 | 5321.72 | 5400.38 | 3895.08 |
Less: Impairment of Assets | 1.39 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 15542.55 | 12303.53 | 13400.85 | 13697.69 | 15055.21 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 483.48 | 193.97 | 14.94 | 526.53 | 242.22 |
Non Current Investments | 7734.08 | 7675.96 | 7675.96 | 7548.49 | 2730.69 |
Long Term Investment | 7734.08 | 7675.96 | 7675.96 | 7548.49 | 2730.69 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 7734.08 | 7675.96 | 7675.96 | 7548.49 | 2730.69 |
Long Term Loans & Advances | 4855.06 | 2970.52 | 5348.46 | 1168.63 | 1144.35 |
Other Non Current Assets | 2791.93 | 750.27 | 21.58 | 336.13 | 60.36 |
Total Non-Current Assets | 32022.16 | 24509.98 | 27077.12 | 23892.63 | 19857.34 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 67404.21 | 57138.65 | 47456.50 | 43881.32 | 36357.36 |
Raw Materials | 4200.25 | 4134.79 | 4898.76 | 6096.35 | 3804.58 |
Work-in Progress | 11485.34 | 10999.78 | 9199.87 | 8646.51 | 7385.36 |
Finished Goods | 51718.62 | 42004.08 | 33357.87 | 29138.46 | 25167.42 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 1697.32 | 1075.66 | 44.63 | 39.91 | 20.72 |
Debtors more than Six months | 5.09 | 4.89 | 4.69 | 4.60 | 0.00 |
Debtors Others | 1702.83 | 1079.19 | 48.36 | 41.48 | 29.54 |
Cash and Bank | 6522.97 | 6194.97 | 4618.58 | 8995.00 | 4645.39 |
Cash in hand | 281.12 | 278.56 | 216.56 | 191.17 | 90.79 |
Balances at Bank | 5871.15 | 5760.78 | 4285.38 | 8674.29 | 4521.29 |
Other cash and bank balances | 370.70 | 155.63 | 116.64 | 129.54 | 33.31 |
Other Current Assets | 691.41 | 520.90 | 237.57 | 355.17 | 820.48 |
Interest accrued on Investments | 31.04 | 61.46 | 9.45 | 8.39 | 23.49 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 29.06 | 89.48 | 50.21 | 156.78 | 267.87 |
Prepaid Expenses | 270.20 | 164.70 | 91.68 | 58.87 | 94.69 |
Other current_assets | 361.11 | 205.26 | 86.23 | 131.13 | 434.43 |
Short Term Loans and Advances | 5431.13 | 4963.69 | 699.22 | 3043.66 | 5296.13 |
Advances recoverable in cash or in kind | 298.43 | 120.33 | 230.42 | 418.56 | 126.06 |
Advance income tax and TDS | 4496.18 | 4290.73 | 0.00 | 1670.07 | 166.13 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 636.52 | 552.63 | 468.80 | 955.03 | 5003.94 |
Total Current Assets | 81747.04 | 69893.87 | 53056.50 | 56315.06 | 47140.08 |
Net Current Assets (Including Current Investments) | 19346.89 | 16894.22 | 13884.58 | 12427.96 | 8738.32 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 115108.30 | 95742.95 | 80133.62 | 80207.69 | 66997.42 |
Contingent Liabilities | 17591.49 | 13596.60 | 13285.69 | 13818.64 | 15535.32 |
Total Debt | 21511.70 | 24151.86 | 23851.61 | 25467.02 | 25520.94 |
Book Value | 40.35 | 35.60 | 31.68 | 29.37 | 24.29 |
Adjusted Book Value | 40.35 | 35.60 | 31.68 | 29.37 | 24.29 |