(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 76.70 | 76.60 | 77.00 | 76.90 | 76.70 |
Equity - Authorised | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Equity - Issued | 76.70 | 76.60 | 77.00 | 76.90 | 76.70 |
Equity Paid Up | 76.70 | 76.60 | 77.00 | 76.90 | 76.70 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 53.40 | 40.20 | 28.10 | 18.30 | 25.30 |
Total Reserves | 6910.40 | 5846.90 | 5256.80 | 4243.50 | 3270.70 |
Securities Premium | 52.90 | 5.30 | 120.20 | 79.70 | 33.30 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 661.30 | 551.10 | 514.90 | 534.40 | 355.30 |
General Reserves | 6238.70 | 5338.70 | 4656.00 | 3653.40 | 2903.40 |
Other Reserves | -42.50 | -48.20 | -34.30 | -24.00 | -21.30 |
Reserve excluding Revaluation Reserve | 6910.40 | 5846.90 | 5256.80 | 4243.50 | 3270.70 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 7040.50 | 5963.70 | 5361.90 | 4338.70 | 3372.70 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 2.10 | 10.10 | 19.10 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 2.10 | 10.10 | 19.10 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 135.00 | 104.90 | 78.60 | 53.70 | 41.30 |
Deferred Tax Assets | 14.10 | 19.60 | 14.20 | 10.60 | 12.30 |
Deferred Tax Liability | 149.10 | 124.50 | 92.80 | 64.30 | 53.60 |
Other Long Term Liabilities | 38.60 | 38.40 | 1.20 | 1.20 | 1.20 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 173.60 | 143.30 | 81.90 | 65.00 | 61.60 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 916.90 | 884.10 | 737.20 | 751.90 | 619.60 |
Sundry Creditors | 916.90 | 884.10 | 737.20 | 751.90 | 619.60 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 293.30 | 301.80 | 333.70 | 266.80 | 205.30 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 14.10 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.10 | 0.10 | 0.20 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 293.30 | 301.80 | 319.50 | 266.70 | 205.10 |
Short Term Borrowings | 29.60 | 5.30 | 0.10 | 0.10 | 9.30 |
Secured ST Loans repayable on Demands | 29.60 | 5.30 | 0.10 | 0.10 | 9.30 |
Working Capital Loans- Sec | 29.60 | 5.30 | 0.10 | 0.10 | 9.30 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -29.60 | -5.30 | -0.10 | -0.10 | -9.30 |
Short Term Provisions | 50.80 | 51.20 | 55.50 | 42.70 | 46.80 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 50.80 | 51.20 | 55.50 | 42.70 | 46.80 |
Total Current Liabilities | 1290.60 | 1242.40 | 1126.50 | 1061.50 | 881.00 |
Total Liabilities | 8504.70 | 7349.40 | 6570.30 | 5465.20 | 4315.30 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 5225.00 | 4276.40 | 3657.50 | 2655.40 | 2147.90 |
Less: Accumulated Depreciation | 707.90 | 535.70 | 459.50 | 371.60 | 293.60 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 4517.10 | 3740.70 | 3198.00 | 2283.80 | 1854.30 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 160.60 | 611.40 | 60.90 | 277.50 | 230.50 |
Non Current Investments | 65.10 | 10.50 | 10.50 | 10.20 | 9.10 |
Long Term Investment | 65.10 | 10.50 | 10.50 | 10.20 | 9.10 |
Quoted | 5.20 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 59.90 | 10.50 | 10.50 | 10.20 | 9.10 |
Long Term Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 136.50 | 0.00 |
Total Non-Current Assets | 4742.80 | 4362.60 | 3269.40 | 2708.00 | 2093.90 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 879.70 | 321.10 | 870.00 | 587.10 | 285.90 |
Quoted | 879.70 | 321.10 | 870.00 | 587.10 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 285.90 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 2317.60 | 2114.70 | 1895.40 | 1694.60 | 1657.70 |
Debtors more than Six months | 37.60 | 35.70 | 34.40 | 27.80 | 0.00 |
Debtors Others | 2285.60 | 2086.80 | 1871.70 | 1678.80 | 1674.60 |
Cash and Bank | 166.10 | 163.70 | 180.00 | 272.20 | 126.00 |
Cash in hand | 37.00 | 28.60 | 24.40 | 17.20 | 5.90 |
Balances at Bank | 34.10 | 28.90 | 43.10 | 184.70 | 15.10 |
Other cash and bank balances | 95.00 | 106.20 | 112.50 | 70.30 | 105.00 |
Other Current Assets | 36.40 | 33.80 | 16.20 | 12.30 | 9.70 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 36.40 | 33.80 | 16.20 | 12.30 | 9.70 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 362.10 | 353.50 | 339.30 | 191.00 | 142.10 |
Advances recoverable in cash or in kind | 17.90 | 26.00 | 12.20 | 18.30 | 11.30 |
Advance income tax and TDS | 56.90 | 49.30 | 40.90 | 20.10 | 38.70 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 287.30 | 278.20 | 286.20 | 152.60 | 92.10 |
Total Current Assets | 3761.90 | 2986.80 | 3300.90 | 2757.20 | 2221.40 |
Net Current Assets (Including Current Investments) | 2471.30 | 1744.40 | 2174.40 | 1695.70 | 1340.40 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 8504.70 | 7349.40 | 6570.30 | 5465.20 | 4315.30 |
Contingent Liabilities | 209.90 | 211.60 | 224.20 | 169.10 | 61.40 |
Total Debt | 29.60 | 7.30 | 9.90 | 19.70 | 39.10 |
Book Value | 182.19 | 154.66 | 138.54 | 112.36 | 87.29 |
Adjusted Book Value | 182.19 | 154.66 | 138.54 | 112.36 | 87.29 |